HEDBERG AS

3226 SANDEFJORD

Finances

Return on Equity

36,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	266 000	408 000	107 000	−43 000
Total Assets	722 000	556 000	198 000	42 000
Total Equity	722 000	556 000	148 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	49 000	22 000	61 000
Operating Profit	−62 000	−49 000	−22 000	−61 000
Financial Income	378 000	456 000	129 000	18 000
Financial Costs	50 000	0	0	0
Financial Balance	328 000	456 000	129 000	18 000
Earnings Before Tax	266 000	408 000	107 000	−43 000
Tax	0	0	0	0
Net Income	266 000	408 000	107 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	36 000	30 000	30 000
Total Current Assets	686 000	520 000	168 000	12 000
Total Assets	722 000	556 000	198 000	42 000
Total Retained Equity	692 000	526 000	118 000	12 000
Total Equity	722 000	556 000	148 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	50 000	0
Total Equity and Debt	722 000	556 000	198 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	49 000	22 000	61 000
Operating Profit	−62 000	−49 000	−22 000	−61 000
Financial Income	378 000	456 000	129 000	18 000
Financial Costs	50 000	0	0	0
Financial Balance	328 000	456 000	129 000	18 000
Dividends	0	0	0	0
Net Income	266 000	408 000	107 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	36 000	30 000	30 000
Total Fixed Assets	36 000	36 000	30 000	30 000
Stock	0	0	0	0
Total Investments	660 000	0	100 000	0
Cash, Bank	26 000	520 000	8 000	12 000
Total Current Assets	686 000	520 000	168 000	12 000
Total Assets	722 000	556 000	198 000	42 000
Total Equity	722 000	556 000	148 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	0
Total Current Debt	0	0	50 000	0
Total Equity and Debt	722 000	556 000	198 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,84 %	73,38 %	72,3 %	−102,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	3,36	-
Quick Ratio	-	-	3,36	-
Equity Ratio	1	1	0,75	1
Gross Profit Margin	-	-	-	-