STØLEBUKTVEGEN EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 027 000	1 014 000	3 510 000
Net Income	151 000	41 000	43 000	1 813 000
Total Assets	7 403 000	7 709 000	8 178 000	8 262 000
Total Equity	3 625 000	3 654 000	3 753 000	3 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 027 000	1 014 000	3 510 000
Expenditure	703 000	870 000	835 000	1 069 000
Operating Profit	310 000	157 000	179 000	2 440 000
Financial Income	0	0	0	0
Financial Costs	116 000	105 000	125 000	116 000
Financial Balance	−116 000	−105 000	−125 000	−116 000
Earnings Before Tax	194 000	52 000	54 000	2 325 000
Tax	43 000	12 000	12 000	511 000
Net Income	151 000	41 000	43 000	1 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 319 000	7 596 000	7 876 000	8 067 000
Total Current Assets	84 000	113 000	302 000	195 000
Total Assets	7 403 000	7 709 000	8 178 000	8 262 000
Total Retained Equity	1 235 000	1 265 000	1 363 000	1 588 000
Total Equity	3 625 000	3 654 000	3 753 000	3 978 000
Total Long-Term Debt	2 809 000	3 240 000	3 684 000	2 859 000
Total Current Debt	970 000	815 000	741 000	1 425 000
Total Equity and Debt	7 403 000	7 709 000	8 178 000	8 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	548 000	561 000	582 000	556 000
Other Income	465 000	466 000	432 000	2 954 000
Revenue	1 013 000	1 027 000	1 014 000	3 510 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	6 000	126 000	0	0
Depreciation	278 000	280 000	287 000	274 000
Impairment	0	0	0	0
Expenditure	703 000	870 000	835 000	1 069 000
Operating Profit	310 000	157 000	179 000	2 440 000
Financial Income	0	0	0	0
Financial Costs	116 000	105 000	125 000	116 000
Financial Balance	−116 000	−105 000	−125 000	−116 000
Dividends	0	0	0	0
Net Income	151 000	41 000	43 000	1 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 274 000	7 532 000	7 793 000	8 067 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	64 000	84 000	0
Total Tangible Assets	7 319 000	7 596 000	7 876 000	8 067 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 319 000	7 596 000	7 876 000	8 067 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	51 000	157 000	6 000
Total Current Assets	84 000	113 000	302 000	195 000
Total Assets	7 403 000	7 709 000	8 178 000	8 262 000
Total Equity	3 625 000	3 654 000	3 753 000	3 978 000
Short-Term Group Debt	639 000	380 000	343 000	637 000
Total Long-Term Debt	2 809 000	3 240 000	3 684 000	2 859 000
Creditors	4 000	64 000	140 000	272 000
Unpaid Taxes	2 000	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	244 000	279 000	259 000	516 000
Total Current Debt	970 000	815 000	741 000	1 425 000
Total Equity and Debt	7 403 000	7 709 000	8 178 000	8 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	1,12 %	1,15 %	45,58 %
Debt-to-Equity Ratio	0,77	0,89	0,98	0,72
Operating Profit Margin	30,6 %	15,29 %	17,65 %	69,52 %
Current Ratio	0,09	0,14	0,41	0,14
Quick Ratio	0,09	0,14	0,41	0,14
Equity Ratio	0,49	0,47	0,46	0,48
Gross Profit Margin	100 %	100 %	99,01 %	100 %