VETERINÆR GUNNAR DALEN AS

5584 BJOA

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

31,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	0	6 000	226 000
Net Income	27 000	98 000	−41 000	35 000
Total Assets	904 000	888 000	746 000	826 000
Total Equity	875 000	848 000	750 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	0	6 000	226 000
Expenditure	17 000	9 000	131 000	184 000
Operating Profit	68 000	−9 000	−125 000	43 000
Financial Income	1 000	134 000	72 000	3 000
Financial Costs	26 000	0	0	0
Financial Balance	−25 000	134 000	72 000	3 000
Earnings Before Tax	42 000	124 000	−53 000	45 000
Tax	15 000	26 000	−12 000	10 000
Net Income	27 000	98 000	−41 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	904 000	888 000	746 000	826 000
Total Assets	904 000	888 000	746 000	826 000
Total Retained Equity	845 000	818 000	720 000	761 000
Total Equity	875 000	848 000	750 000	791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	40 000	−4 000	35 000
Total Equity and Debt	904 000	888 000	746 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 000	0	6 000	226 000
Other Income	0	0	0	0
Revenue	85 000	0	6 000	226 000
Cost of Goods Sold	0	0	6 000	6 000
Salary Costs	0	0	0	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	9 000	131 000	184 000
Operating Profit	68 000	−9 000	−125 000	43 000
Financial Income	1 000	134 000	72 000	3 000
Financial Costs	26 000	0	0	0
Financial Balance	−25 000	134 000	72 000	3 000
Dividends	0	0	0	0
Net Income	27 000	98 000	−41 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	588 000	614 000	420 000	350 000
Cash, Bank	316 000	274 000	326 000	476 000
Total Current Assets	904 000	888 000	746 000	826 000
Total Assets	904 000	888 000	746 000	826 000
Total Equity	875 000	848 000	750 000	791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	−6 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	29 000	40 000	−4 000	35 000
Total Equity and Debt	904 000	888 000	746 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	11,56 %	−5,47 %	4,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80 %	-	−2 083,33 %	19,03 %
Current Ratio	31,17	22,2	−186,5	23,6
Quick Ratio	31,17	22,2	−186,5	23,6
Equity Ratio	0,97	0,95	1,01	0,96
Gross Profit Margin	100 %	-	0 %	97,35 %