company

G&P SERVICE AS

0765 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 693 000	3 975 000	3 646 000	4 499 000
Net Income	0	−27 000	2 000	52 000
Total Assets	1 009 000	882 000	916 000	849 000
Total Equity	291 000	320 000	299 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 693 000	3 975 000	3 646 000	4 499 000
Expenditure	4 698 000	3 986 000	3 643 000	4 436 000
Operating Profit	−5 000	−12 000	3 000	63 000
Financial Income	5 000	1 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	5 000	1 000	0	−1 000
Earnings Before Tax	0	−10 000	3 000	62 000
Tax	0	17 000	1 000	10 000
Net Income	0	−27 000	2 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	73 000	95 000	19 000
Total Current Assets	953 000	809 000	820 000	829 000
Total Assets	1 009 000	882 000	916 000	849 000
Total Retained Equity	0	0	0	190 000
Total Equity	291 000	320 000	299 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	718 000	562 000	617 000	629 000
Total Equity and Debt	1 009 000	882 000	916 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 693 000	3 975 000	3 619 000	4 493 000
Other Income	0	0	27 000	6 000
Revenue	4 693 000	3 975 000	3 646 000	4 499 000
Cost of Goods Sold	0	0	0	351 000
Salary Costs	3 556 000	2 845 000	2 594 000	3 436 000
Depreciation	17 000	22 000	29 000	19 000
Impairment	0	0	0	0
Expenditure	4 698 000	3 986 000	3 643 000	4 436 000
Operating Profit	−5 000	−12 000	3 000	63 000
Financial Income	5 000	1 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	5 000	1 000	0	−1 000
Dividends	0	0	0	0
Net Income	0	−27 000	2 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	73 000	95 000	12 000
Total Tangible Assets	56 000	73 000	95 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	73 000	95 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	668 000	470 000	352 000
Total Current Assets	953 000	809 000	820 000	829 000
Total Assets	1 009 000	882 000	916 000	849 000
Total Equity	291 000	320 000	299 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	14 000	93 000	12 000
Unpaid Taxes	285 000	225 000	238 000	279 000
Dividends	0	0	0	0
Other Current Debt	268 000	198 000	192 000	321 000
Total Current Debt	718 000	562 000	617 000	629 000
Total Equity and Debt	1 009 000	882 000	916 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−8,44 %	0,67 %	23,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,11 %	−0,3 %	0,08 %	1,4 %
Current Ratio	1,33	1,44	1,33	1,32
Quick Ratio	1,33	1,44	1,33	1,32
Equity Ratio	0,29	0,36	0,33	0,26
Gross Profit Margin	100 %	100 %	100 %	92,2 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English