GUNVALD HANSEN AS

9161 BURFJORD

Finances

Share Ownership

Return on Equity

73,11 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	993 000	474 000	458 000	88 000
Net Income	416 000	142 000	307 000	51 000
Total Assets	1 075 000	231 000	84 000	44 000
Total Equity	569 000	153 000	11 000	−296 000

Income (NOK)	2022	2021	2020	2019
Revenue	993 000	474 000	458 000	88 000
Expenditure	476 000	332 000	151 000	37 000
Operating Profit	517 000	142 000	307 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	517 000	142 000	307 000	51 000
Tax	101 000	0	0	0
Net Income	416 000	142 000	307 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	374 000	108 000	22 000	35 000
Total Current Assets	701 000	124 000	61 000	9 000
Total Assets	1 075 000	231 000	84 000	44 000
Total Retained Equity	539 000	123 000	−19 000	−326 000
Total Equity	569 000	153 000	11 000	−296 000
Total Long-Term Debt	5 000	0	46 000	334 000
Total Current Debt	502 000	78 000	27 000	6 000
Total Equity and Debt	1 075 000	231 000	84 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	993 000	474 000	458 000	55 000
Other Income	0	0	0	33 000
Revenue	993 000	474 000	458 000	88 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	275 000	173 000	0	−87 000
Depreciation	72 000	19 000	13 000	32 000
Impairment	0	0	0	0
Expenditure	476 000	332 000	151 000	37 000
Operating Profit	517 000	142 000	307 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	416 000	142 000	307 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	75 000	108 000	0	0
Fixtures	299 000	0	22 000	35 000
Total Tangible Assets	374 000	108 000	22 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	374 000	108 000	22 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	98 000	61 000	9 000
Total Current Assets	701 000	124 000	61 000	9 000
Total Assets	1 075 000	231 000	84 000	44 000
Total Equity	569 000	153 000	11 000	−296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	46 000	334 000
Creditors	10 000	4 000	9 000	11 000
Unpaid Taxes	136 000	57 000	18 000	−5 000
Dividends	0	0	0	0
Other Current Debt	260 000	17 000	0	0
Total Current Debt	502 000	78 000	27 000	6 000
Total Equity and Debt	1 075 000	231 000	84 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,11 %	92,81 %	2 790,91 %	−17,23 %
Debt-to-Equity Ratio	0,01	0	4,18	−1,13
Operating Profit Margin	52,06 %	29,96 %	67,03 %	57,95 %
Current Ratio	1,4	1,59	2,26	1,5
Quick Ratio	1,4	1,59	2,26	1,5
Equity Ratio	0,53	0,66	0,13	−6,73
Gross Profit Margin	100 %	99,79 %	100 %	100 %