CHRISTIANS KONGSBERG AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

0,68

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 297 000	857 000	785 000	807 000
Net Income	328 000	63 000	7 000	207 000
Total Assets	4 945 000	6 990 000	7 301 000	7 549 000
Total Equity	4 077 000	4 090 000	4 095 000	4 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 297 000	857 000	785 000	807 000
Expenditure	832 000	726 000	707 000	450 000
Operating Profit	465 000	131 000	78 000	357 000
Financial Income	1 000	0	0	1 000
Financial Costs	45 000	50 000	70 000	92 000
Financial Balance	−44 000	−50 000	−70 000	−91 000
Earnings Before Tax	421 000	81 000	8 000	266 000
Tax	93 000	18 000	2 000	59 000
Net Income	328 000	63 000	7 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 565 000	6 774 000	6 977 000	7 128 000
Total Current Assets	380 000	217 000	325 000	421 000
Total Assets	4 945 000	6 990 000	7 301 000	7 549 000
Total Retained Equity	1 288 000	1 301 000	1 305 000	1 299 000
Total Equity	4 077 000	4 090 000	4 095 000	4 088 000
Total Long-Term Debt	310 000	2 357 000	2 676 000	2 911 000
Total Current Debt	558 000	544 000	531 000	549 000
Total Equity and Debt	4 945 000	6 990 000	7 301 000	7 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	777 000	0	0	0
Other Income	520 000	857 000	785 000	807 000
Revenue	1 297 000	857 000	785 000	807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	208 000	203 000	199 000	198 000
Impairment	0	0	0	0
Expenditure	832 000	726 000	707 000	450 000
Operating Profit	465 000	131 000	78 000	357 000
Financial Income	1 000	0	0	1 000
Financial Costs	45 000	50 000	70 000	92 000
Financial Balance	−44 000	−50 000	−70 000	−91 000
Dividends	0	0	0	0
Net Income	328 000	63 000	7 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 467 000	6 703 000	6 889 000	7 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	98 000	71 000	87 000	52 000
Total Tangible Assets	4 565 000	6 774 000	6 977 000	7 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 565 000	6 774 000	6 977 000	7 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	130 000	101 000	338 000
Total Current Assets	380 000	217 000	325 000	421 000
Total Assets	4 945 000	6 990 000	7 301 000	7 549 000
Total Equity	4 077 000	4 090 000	4 095 000	4 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	310 000	2 357 000	2 676 000	2 911 000
Creditors	5 000	86 000	90 000	88 000
Unpaid Taxes	16 000	24 000	0	25 000
Dividends	0	0	0	0
Other Current Debt	536 000	434 000	440 000	437 000
Total Current Debt	558 000	544 000	531 000	549 000
Total Equity and Debt	4 945 000	6 990 000	7 301 000	7 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	1,54 %	0,17 %	5,06 %
Debt-to-Equity Ratio	0,08	0,58	0,65	0,71
Operating Profit Margin	35,85 %	15,29 %	9,94 %	44,24 %
Current Ratio	0,68	0,4	0,61	0,77
Quick Ratio	0,68	0,4	0,61	0,77
Equity Ratio	0,82	0,59	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %