company

HP MASKIN AS

3275 SVARSTAD

Finances

Share Ownership

Return on Equity

−18,56 %

Current Ratio

3,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	926 000	858 000	1 034 000
Net Income	−126 000	99 000	16 000	121 000
Total Assets	848 000	1 199 000	1 109 000	1 100 000
Total Equity	679 000	805 000	705 000	690 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	926 000	858 000	1 034 000
Expenditure	570 000	799 000	838 000	879 000
Operating Profit	−161 000	127 000	21 000	156 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−161 000	127 000	20 000	156 000
Tax	−35 000	28 000	4 000	34 000
Net Income	−126 000	99 000	16 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	328 000	389 000	498 000	520 000
Total Current Assets	521 000	810 000	611 000	580 000
Total Assets	848 000	1 199 000	1 109 000	1 100 000
Total Retained Equity	649 000	775 000	675 000	660 000
Total Equity	679 000	805 000	705 000	690 000
Total Long-Term Debt	6 000	42 000	55 000	66 000
Total Current Debt	163 000	353 000	348 000	344 000
Total Equity and Debt	848 000	1 199 000	1 109 000	1 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	409 000	926 000	858 000	1 046 000
Other Income	0	0	0	−12 000
Revenue	409 000	926 000	858 000	1 034 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	308 000	510 000	517 000	521 000
Depreciation	104 000	111 000	104 000	105 000
Impairment	0	0	0	0
Expenditure	570 000	799 000	838 000	879 000
Operating Profit	−161 000	127 000	21 000	156 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−126 000	99 000	16 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	328 000	389 000	498 000	520 000
Fixtures	0	0	0	0
Total Tangible Assets	328 000	389 000	498 000	520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	328 000	389 000	498 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	528 000	368 000	390 000
Total Current Assets	521 000	810 000	611 000	580 000
Total Assets	848 000	1 199 000	1 109 000	1 100 000
Total Equity	679 000	805 000	705 000	690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	42 000	55 000	66 000
Creditors	0	3 000	43 000	0
Unpaid Taxes	83 000	211 000	187 000	212 000
Dividends	0	0	0	0
Other Current Debt	79 000	97 000	103 000	92 000
Total Current Debt	163 000	353 000	348 000	344 000
Total Equity and Debt	848 000	1 199 000	1 109 000	1 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,56 %	12,3 %	2,27 %	17,54 %
Debt-to-Equity Ratio	0,01	0,05	0,08	0,1
Operating Profit Margin	−39,36 %	13,71 %	2,45 %	15,09 %
Current Ratio	3,2	2,29	1,76	1,69
Quick Ratio	3,2	2,29	1,76	1,69
Equity Ratio	0,8	0,67	0,64	0,63
Gross Profit Margin	100 %	100 %	100 %	99,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English