FUHR BYGG AS

6868 GAUPNE

Finances

Return on Equity

27,68 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 042 000	20 363 000	20 586 000	18 754 000
Net Income	1 855 000	2 063 000	1 836 000	1 031 000
Total Assets	13 698 000	14 106 000	11 309 000	10 983 000
Total Equity	6 702 000	5 647 000	3 976 000	5 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 042 000	20 363 000	20 586 000	18 754 000
Expenditure	19 774 000	17 744 000	18 339 000	17 464 000
Operating Profit	2 269 000	2 618 000	2 248 000	1 289 000
Financial Income	38 000	62 000	87 000	87 000
Financial Costs	3 000	0	7 000	9 000
Financial Balance	35 000	62 000	80 000	78 000
Earnings Before Tax	2 304 000	2 680 000	2 327 000	1 368 000
Tax	449 000	617 000	492 000	337 000
Net Income	1 855 000	2 063 000	1 836 000	1 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 114 000	1 583 000	1 510 000	1 443 000
Total Current Assets	9 584 000	12 523 000	9 799 000	9 540 000
Total Assets	13 698 000	14 106 000	11 309 000	10 983 000
Total Retained Equity	6 402 000	5 347 000	3 676 000	5 230 000
Total Equity	6 702 000	5 647 000	3 976 000	5 530 000
Total Long-Term Debt	223 000	87 000	109 000	198 000
Total Current Debt	6 773 000	8 373 000	7 224 000	5 255 000
Total Equity and Debt	13 698 000	14 106 000	11 309 000	10 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 608 000	20 306 000	20 519 000	18 734 000
Other Income	434 000	57 000	67 000	20 000
Revenue	22 042 000	20 363 000	20 586 000	18 754 000
Cost of Goods Sold	10 812 000	9 431 000	10 192 000	10 368 000
Salary Costs	6 014 000	5 641 000	5 537 000	4 484 000
Depreciation	774 000	531 000	404 000	373 000
Impairment	0	0	0	0
Expenditure	19 774 000	17 744 000	18 339 000	17 464 000
Operating Profit	2 269 000	2 618 000	2 248 000	1 289 000
Financial Income	38 000	62 000	87 000	87 000
Financial Costs	3 000	0	7 000	9 000
Financial Balance	35 000	62 000	80 000	78 000
Dividends	800 000	0	1 700 000	0
Net Income	1 855 000	2 063 000	1 836 000	1 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	157 000	57 000	71 000	84 000
Machinery and Plant Facilities	2 931 000	0	0	0
Fixtures	1 026 000	1 526 000	1 440 000	1 359 000
Total Tangible Assets	4 114 000	1 583 000	1 510 000	1 443 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 114 000	1 583 000	1 510 000	1 443 000
Stock	5 924 000	5 916 000	4 520 000	3 596 000
Total Investments	50 000	50 000	50 000	50 000
Cash, Bank	1 291 000	2 998 000	2 076 000	2 718 000
Total Current Assets	9 584 000	12 523 000	9 799 000	9 540 000
Total Assets	13 698 000	14 106 000	11 309 000	10 983 000
Total Equity	6 702 000	5 647 000	3 976 000	5 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	223 000	87 000	109 000	198 000
Creditors	938 000	812 000	921 000	309 000
Unpaid Taxes	973 000	1 064 000	855 000	475 000
Dividends	800 000	0	1 700 000	0
Other Current Debt	4 549 000	5 967 000	5 448 000	4 471 000
Total Current Debt	6 773 000	8 373 000	7 224 000	5 255 000
Total Equity and Debt	13 698 000	14 106 000	11 309 000	10 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,68 %	36,53 %	46,18 %	18,64 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,04
Operating Profit Margin	10,29 %	12,86 %	10,92 %	6,87 %
Current Ratio	1,42	1,5	1,36	1,82
Quick Ratio	11,29	5,1	3,62	5,75
Equity Ratio	0,49	0,4	0,35	0,5
Gross Profit Margin	50,95 %	53,69 %	50,49 %	44,72 %