company

ERIK R. HAUGE AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

−9,18 %

Current Ratio

72,49

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	594 000	574 000	668 000
Net Income	−564 000	1 513 000	1 317 000	1 071 000
Total Assets	6 865 000	7 460 000	5 948 000	4 642 000
Total Equity	6 146 000	6 710 000	5 197 000	4 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	594 000	574 000	668 000
Expenditure	104 000	129 000	49 000	59 000
Operating Profit	316 000	465 000	524 000	609 000
Financial Income	52 000	1 216 000	946 000	646 000
Financial Costs	877 000	79 000	46 000	57 000
Financial Balance	−825 000	1 137 000	900 000	589 000
Earnings Before Tax	−510 000	1 603 000	1 424 000	1 198 000
Tax	54 000	90 000	107 000	127 000
Net Income	−564 000	1 513 000	1 317 000	1 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	486 000	548 000	200 000	0
Total Current Assets	6 379 000	6 911 000	5 748 000	4 642 000
Total Assets	6 865 000	7 460 000	5 948 000	4 642 000
Total Retained Equity	6 116 000	6 680 000	5 167 000	4 465 000
Total Equity	6 146 000	6 710 000	5 197 000	4 495 000
Total Long-Term Debt	630 000	630 000	630 000	0
Total Current Debt	88 000	119 000	121 000	147 000
Total Equity and Debt	6 865 000	7 460 000	5 948 000	4 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	594 000	574 000	668 000
Other Income	6 000	0	0	0
Revenue	420 000	594 000	574 000	668 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	65 000	78 000	13 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	129 000	49 000	59 000
Operating Profit	316 000	465 000	524 000	609 000
Financial Income	52 000	1 216 000	946 000	646 000
Financial Costs	877 000	79 000	46 000	57 000
Financial Balance	−825 000	1 137 000	900 000	589 000
Dividends	0	0	0	0
Net Income	−564 000	1 513 000	1 317 000	1 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	486 000	548 000	200 000	0
Total Fixed Assets	486 000	548 000	200 000	0
Stock	0	0	0	0
Total Investments	6 233 000	6 516 000	5 477 000	4 247 000
Cash, Bank	113 000	398 000	274 000	368 000
Total Current Assets	6 379 000	6 911 000	5 748 000	4 642 000
Total Assets	6 865 000	7 460 000	5 948 000	4 642 000
Total Equity	6 146 000	6 710 000	5 197 000	4 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	630 000	630 000	630 000	0
Creditors	7 000	3 000	1 000	0
Unpaid Taxes	8 000	6 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	7 000	21 000
Total Current Debt	88 000	119 000	121 000	147 000
Total Equity and Debt	6 865 000	7 460 000	5 948 000	4 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,18 %	22,55 %	25,34 %	23,83 %
Debt-to-Equity Ratio	0,1	0,09	0,12	0
Operating Profit Margin	75,24 %	78,28 %	91,29 %	91,17 %
Current Ratio	72,49	58,08	47,5	31,58
Quick Ratio	72,49	58,08	47,5	31,58
Equity Ratio	0,9	0,9	0,87	0,97
Gross Profit Margin	100 %	99,33 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English