PÅ MANGE STRENGER AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	2 000	16 000	6 000
Net Income	0	−1 000	2 000	−2 000
Total Assets	17 000	17 000	21 000	23 000
Total Equity	17 000	17 000	18 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	2 000	16 000	6 000
Expenditure	6 000	3 000	14 000	8 000
Operating Profit	0	−1 000	2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−1 000	2 000	−2 000
Tax	0	0	0	0
Net Income	0	−1 000	2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	16 000	16 000	16 000
Total Current Assets	0	1 000	5 000	7 000
Total Assets	17 000	17 000	21 000	23 000
Total Retained Equity	−13 000	0	0	0
Total Equity	17 000	17 000	18 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	3 000	7 000
Total Equity and Debt	17 000	17 000	21 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	2 000	16 000	6 000
Other Income	0	0	0	0
Revenue	5 000	2 000	16 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	3 000	14 000	8 000
Operating Profit	0	−1 000	2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−1 000	2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 000	0	0	0
Machinery and Plant Facilities	0	16 000	16 000	16 000
Fixtures	1 000	0	0	0
Total Tangible Assets	17 000	16 000	16 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	16 000	16 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	5 000	7 000
Total Current Assets	0	1 000	5 000	7 000
Total Assets	17 000	17 000	21 000	23 000
Total Equity	17 000	17 000	18 000	16 000
Short-Term Group Debt	0	0	3 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	0	0	3 000	7 000
Total Equity and Debt	17 000	17 000	21 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−5,88 %	11,11 %	−12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−50 %	12,5 %	−33,33 %
Current Ratio	-	-	1,67	1
Quick Ratio	-	-	1,67	1
Equity Ratio	1	1	0,86	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %