company

SAMEIET KOKSABUKTA

0179 OSLO

Finances

Share Ownership

Return on Equity

−68,01 %

Current Ratio

2,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 911 000	6 042 000	5 776 000	5 327 000
Net Income	−608 000	−426 000	101 000	−5 000
Total Assets	1 347 000	1 939 000	2 122 000	2 353 000
Total Equity	894 000	1 502 000	1 927 000	1 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 911 000	6 042 000	5 776 000	5 327 000
Expenditure	7 544 000	6 482 000	5 692 000	5 363 000
Operating Profit	−633 000	−440 000	85 000	−36 000
Financial Income	25 000	14 000	16 000	30 000
Financial Costs	0	0	0	0
Financial Balance	25 000	14 000	16 000	30 000
Earnings Before Tax	−608 000	−426 000	101 000	−5 000
Tax	0	0	0	0
Net Income	−608 000	−426 000	101 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 347 000	1 939 000	2 122 000	2 353 000
Total Assets	1 347 000	1 939 000	2 122 000	2 353 000
Total Retained Equity	894 000	1 502 000	1 927 000	1 827 000
Total Equity	894 000	1 502 000	1 927 000	1 827 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	453 000	438 000	195 000	527 000
Total Equity and Debt	1 347 000	1 939 000	2 122 000	2 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 911 000	6 042 000	5 776 000	5 327 000
Revenue	6 911 000	6 042 000	5 776 000	5 327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	257 000	257 000	248 000	222 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 544 000	6 482 000	5 692 000	5 363 000
Operating Profit	−633 000	−440 000	85 000	−36 000
Financial Income	25 000	14 000	16 000	30 000
Financial Costs	0	0	0	0
Financial Balance	25 000	14 000	16 000	30 000
Dividends	0	0	0	0
Net Income	−608 000	−426 000	101 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 007 000	1 653 000	1 862 000	1 970 000
Total Current Assets	1 347 000	1 939 000	2 122 000	2 353 000
Total Assets	1 347 000	1 939 000	2 122 000	2 353 000
Total Equity	894 000	1 502 000	1 927 000	1 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	318 000	369 000	72 000	434 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	135 000	69 000	123 000	93 000
Total Current Debt	453 000	438 000	195 000	527 000
Total Equity and Debt	1 347 000	1 939 000	2 122 000	2 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,01 %	−28,36 %	5,24 %	−0,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,16 %	−7,28 %	1,47 %	−0,68 %
Current Ratio	2,97	4,43	10,88	4,46
Quick Ratio	2,97	4,43	10,88	4,46
Equity Ratio	0,66	0,77	0,91	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English