STUELANDS ABOTHEK AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−15,32 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 987 000	3 311 000	2 782 000	4 231 000
Net Income	244 000	31 000	106 000	282 000
Total Assets	697 000	800 000	1 018 000	1 373 000
Total Equity	−1 593 000	−1 837 000	−1 868 000	−1 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 987 000	3 311 000	2 782 000	4 231 000
Expenditure	3 595 000	3 185 000	2 544 000	3 710 000
Operating Profit	392 000	126 000	238 000	522 000
Financial Income	0	0	0	0
Financial Costs	103 000	95 000	122 000	189 000
Financial Balance	−103 000	−95 000	−122 000	−189 000
Earnings Before Tax	289 000	31 000	115 000	333 000
Tax	46 000	0	9 000	52 000
Net Income	244 000	31 000	106 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	311 000	472 000	690 000	922 000
Total Current Assets	386 000	328 000	329 000	451 000
Total Assets	697 000	800 000	1 018 000	1 373 000
Total Retained Equity	−1 623 000	−1 867 000	−1 898 000	−2 004 000
Total Equity	−1 593 000	−1 837 000	−1 868 000	−1 974 000
Total Long-Term Debt	1 529 000	1 777 000	2 137 000	2 278 000
Total Current Debt	761 000	860 000	749 000	1 069 000
Total Equity and Debt	697 000	800 000	1 018 000	1 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 749 000	3 060 000	2 665 000	4 231 000
Other Income	238 000	252 000	117 000	0
Revenue	3 987 000	3 311 000	2 782 000	4 231 000
Cost of Goods Sold	905 000	866 000	692 000	1 139 000
Salary Costs	1 842 000	1 442 000	1 030 000	1 614 000
Depreciation	190 000	221 000	229 000	228 000
Impairment	0	0	0	0
Expenditure	3 595 000	3 185 000	2 544 000	3 710 000
Operating Profit	392 000	126 000	238 000	522 000
Financial Income	0	0	0	0
Financial Costs	103 000	95 000	122 000	189 000
Financial Balance	−103 000	−95 000	−122 000	−189 000
Dividends	0	0	0	0
Net Income	244 000	31 000	106 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 000	0	0	788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	279 000	466 000	687 000	128 000
Total Tangible Assets	301 000	466 000	687 000	916 000
Total Fiancial Fixed Assets	10 000	6 000	2 000	6 000
Total Fixed Assets	311 000	472 000	690 000	922 000
Stock	139 000	154 000	124 000	149 000
Total Investments	0	0	0	0
Cash, Bank	114 000	128 000	187 000	299 000
Total Current Assets	386 000	328 000	329 000	451 000
Total Assets	697 000	800 000	1 018 000	1 373 000
Total Equity	−1 593 000	−1 837 000	−1 868 000	−1 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 529 000	1 777 000	2 137 000	2 278 000
Creditors	217 000	276 000	125 000	164 000
Unpaid Taxes	227 000	261 000	156 000	245 000
Dividends	0	0	0	0
Other Current Debt	262 000	151 000	372 000	609 000
Total Current Debt	761 000	860 000	749 000	1 069 000
Total Equity and Debt	697 000	800 000	1 018 000	1 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,32 %	−1,69 %	−5,67 %	−14,29 %
Debt-to-Equity Ratio	−0,96	−0,97	−1,14	−1,15
Operating Profit Margin	9,83 %	3,81 %	8,55 %	12,34 %
Current Ratio	0,51	0,38	0,44	0,42
Quick Ratio	0,62	0,46	0,53	0,49
Equity Ratio	−2,29	−2,3	−1,83	−1,44
Gross Profit Margin	77,3 %	73,84 %	75,13 %	73,08 %