EINTVEIT BYGG AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

48,06 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 720 000	2 394 000	2 545 000
Net Income	359 000	−174 000	−154 000	86 000
Total Assets	1 185 000	809 000	973 000	1 098 000
Total Equity	747 000	419 000	593 000	747 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 720 000	2 394 000	2 545 000
Expenditure	2 023 000	2 893 000	2 590 000	2 437 000
Operating Profit	411 000	−174 000	−197 000	107 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	411 000	−174 000	−196 000	107 000
Tax	52 000	0	−43 000	21 000
Net Income	359 000	−174 000	−154 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 185 000	809 000	973 000	1 098 000
Total Assets	1 185 000	809 000	973 000	1 098 000
Total Retained Equity	697 000	369 000	543 000	697 000
Total Equity	747 000	419 000	593 000	747 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	438 000	390 000	380 000	351 000
Total Equity and Debt	1 185 000	809 000	973 000	1 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 433 000	2 720 000	2 394 000	2 545 000
Other Income	0	0	0	0
Revenue	2 433 000	2 720 000	2 394 000	2 545 000
Cost of Goods Sold	837 000	1 697 000	1 470 000	1 290 000
Salary Costs	835 000	820 000	799 000	775 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 023 000	2 893 000	2 590 000	2 437 000
Operating Profit	411 000	−174 000	−197 000	107 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	30 000	0	0	0
Net Income	359 000	−174 000	−154 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	25 000	25 000	25 000	25 000
Total Investments	0	0	0	0
Cash, Bank	644 000	283 000	204 000	410 000
Total Current Assets	1 185 000	809 000	973 000	1 098 000
Total Assets	1 185 000	809 000	973 000	1 098 000
Total Equity	747 000	419 000	593 000	747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	177 000	208 000	141 000
Unpaid Taxes	134 000	138 000	98 000	133 000
Dividends	30 000	0	0	0
Other Current Debt	98 000	74 000	74 000	56 000
Total Current Debt	438 000	390 000	380 000	351 000
Total Equity and Debt	1 185 000	809 000	973 000	1 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,06 %	−41,53 %	−25,97 %	11,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,89 %	−6,4 %	−8,23 %	4,2 %
Current Ratio	2,71	2,07	2,56	3,13
Quick Ratio	2,87	2,22	2,74	3,37
Equity Ratio	0,63	0,52	0,61	0,68
Gross Profit Margin	65,6 %	37,61 %	38,6 %	49,31 %