2MIND DESIGN AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 168 000	781 000	507 000	763 000
Net Income	12 000	47 000	76 000	37 000
Total Assets	345 000	352 000	219 000	96 000
Total Equity	194 000	182 000	135 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 168 000	781 000	507 000	763 000
Expenditure	1 153 000	721 000	428 000	726 000
Operating Profit	15 000	60 000	80 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	60 000	80 000	37 000
Tax	3 000	13 000	4 000	0
Net Income	12 000	47 000	76 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	20 000	25 000	0
Total Current Assets	329 000	332 000	194 000	96 000
Total Assets	345 000	352 000	219 000	96 000
Total Retained Equity	164 000	152 000	105 000	29 000
Total Equity	194 000	182 000	135 000	59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	170 000	84 000	37 000
Total Equity and Debt	345 000	352 000	219 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 168 000	781 000	507 000	763 000
Other Income	0	0	0	0
Revenue	1 168 000	781 000	507 000	763 000
Cost of Goods Sold	0	0	0	0
Salary Costs	683 000	404 000	236 000	337 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 153 000	721 000	428 000	726 000
Operating Profit	15 000	60 000	80 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	47 000	76 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	20 000	25 000	0
Total Tangible Assets	16 000	20 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	20 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	160 000	18 000	32 000
Total Current Assets	329 000	332 000	194 000	96 000
Total Assets	345 000	352 000	219 000	96 000
Total Equity	194 000	182 000	135 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	9 000	10 000
Unpaid Taxes	156 000	73 000	72 000	45 000
Dividends	0	0	0	0
Other Current Debt	−20 000	84 000	−1 000	−18 000
Total Current Debt	151 000	170 000	84 000	37 000
Total Equity and Debt	345 000	352 000	219 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	25,82 %	56,3 %	62,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,28 %	7,68 %	15,78 %	4,85 %
Current Ratio	2,18	1,95	2,31	2,59
Quick Ratio	2,18	1,95	2,31	2,59
Equity Ratio	0,56	0,52	0,62	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %