company

ASWI AS

7505 STJØRDAL

Finances

Share Ownership

Return on Equity

32,86 %

Current Ratio

1,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 869 000	1 081 000	1 405 000
Net Income	93 000	45 000	141 000	−78 000
Total Assets	546 000	651 000	381 000	244 000
Total Equity	283 000	190 000	145 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 869 000	1 081 000	1 405 000
Expenditure	1 309 000	1 824 000	939 000	1 476 000
Operating Profit	126 000	46 000	142 000	−71 000
Financial Income	3 000	9 000	3 000	0
Financial Costs	7 000	0	0	7 000
Financial Balance	−4 000	9 000	3 000	−7 000
Earnings Before Tax	122 000	55 000	145 000	−78 000
Tax	29 000	11 000	4 000	0
Net Income	93 000	45 000	141 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	58 000	66 000	0
Total Current Assets	509 000	593 000	315 000	244 000
Total Assets	546 000	651 000	381 000	244 000
Total Retained Equity	253 000	160 000	115 000	−26 000
Total Equity	283 000	190 000	145 000	4 000
Total Long-Term Debt	1 000	1 000	1 000	0
Total Current Debt	263 000	460 000	235 000	239 000
Total Equity and Debt	546 000	651 000	381 000	244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 435 000	1 869 000	1 081 000	1 405 000
Other Income	0	0	0	0
Revenue	1 435 000	1 869 000	1 081 000	1 405 000
Cost of Goods Sold	325 000	797 000	222 000	531 000
Salary Costs	720 000	791 000	468 000	633 000
Depreciation	12 000	16 000	11 000	0
Impairment	0	0	0	0
Expenditure	1 309 000	1 824 000	939 000	1 476 000
Operating Profit	126 000	46 000	142 000	−71 000
Financial Income	3 000	9 000	3 000	0
Financial Costs	7 000	0	0	7 000
Financial Balance	−4 000	9 000	3 000	−7 000
Dividends	0	0	0	0
Net Income	93 000	45 000	141 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	50 000	66 000	0
Total Tangible Assets	38 000	50 000	66 000	0
Total Fiancial Fixed Assets	0	8 000	0	0
Total Fixed Assets	38 000	58 000	66 000	0
Stock	0	0	0	0
Total Investments	0	0	2 000	2 000
Cash, Bank	456 000	440 000	302 000	179 000
Total Current Assets	509 000	593 000	315 000	244 000
Total Assets	546 000	651 000	381 000	244 000
Total Equity	283 000	190 000	145 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	0
Creditors	24 000	225 000	11 000	65 000
Unpaid Taxes	81 000	82 000	110 000	38 000
Dividends	0	0	0	0
Other Current Debt	128 000	142 000	111 000	137 000
Total Current Debt	263 000	460 000	235 000	239 000
Total Equity and Debt	546 000	651 000	381 000	244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,86 %	23,68 %	97,24 %	−1 950 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	8,78 %	2,46 %	13,14 %	−5,05 %
Current Ratio	1,94	1,29	1,34	1,02
Quick Ratio	1,94	1,29	1,34	1,02
Equity Ratio	0,52	0,29	0,38	0,02
Gross Profit Margin	77,35 %	57,36 %	79,46 %	62,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English