JOBBINNSIKT AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

−11,68 %

Current Ratio

5,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	919 000	820 000	1 437 000	1 645 000
Net Income	−597 000	3 038 000	363 000	429 000
Total Assets	5 384 000	5 908 000	2 928 000	2 600 000
Total Equity	5 110 000	5 707 000	2 668 000	2 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	919 000	820 000	1 437 000	1 645 000
Expenditure	933 000	1 261 000	983 000	1 084 000
Operating Profit	−14 000	−441 000	454 000	560 000
Financial Income	0	3 506 000	22 000	1 000
Financial Costs	583 000	26 000	1 000	0
Financial Balance	−583 000	3 480 000	21 000	1 000
Earnings Before Tax	−597 000	3 038 000	476 000	561 000
Tax	0	0	113 000	132 000
Net Income	−597 000	3 038 000	363 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 930 000	4 313 000	1 121 000	1 197 000
Total Current Assets	1 454 000	1 595 000	1 807 000	1 403 000
Total Assets	5 384 000	5 908 000	2 928 000	2 600 000
Total Retained Equity	5 090 000	5 687 000	2 648 000	2 285 000
Total Equity	5 110 000	5 707 000	2 668 000	2 305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	201 000	260 000	295 000
Total Equity and Debt	5 384 000	5 908 000	2 928 000	2 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	918 000	820 000	1 437 000	1 645 000
Other Income	1 000	0	0	0
Revenue	919 000	820 000	1 437 000	1 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	861 000	1 043 000	930 000	1 020 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	933 000	1 261 000	983 000	1 084 000
Operating Profit	−14 000	−441 000	454 000	560 000
Financial Income	0	3 506 000	22 000	1 000
Financial Costs	583 000	26 000	1 000	0
Financial Balance	−583 000	3 480 000	21 000	1 000
Dividends	0	0	0	0
Net Income	−597 000	3 038 000	363 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 930 000	4 313 000	1 121 000	1 197 000
Total Fixed Assets	3 930 000	4 313 000	1 121 000	1 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 449 000	1 595 000	1 400 000	1 192 000
Total Current Assets	1 454 000	1 595 000	1 807 000	1 403 000
Total Assets	5 384 000	5 908 000	2 928 000	2 600 000
Total Equity	5 110 000	5 707 000	2 668 000	2 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	3 000	11 000
Unpaid Taxes	204 000	76 000	72 000	72 000
Dividends	0	0	0	0
Other Current Debt	64 000	125 000	72 000	79 000
Total Current Debt	274 000	201 000	260 000	295 000
Total Equity and Debt	5 384 000	5 908 000	2 928 000	2 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,68 %	53,23 %	13,61 %	18,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,52 %	−53,78 %	31,59 %	34,04 %
Current Ratio	5,31	7,94	6,95	4,76
Quick Ratio	5,31	7,94	6,95	4,76
Equity Ratio	0,95	0,97	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %