BEFF EIENDOM AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

21,84 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	313 000	314 000	250 000	246 000
Total Assets	2 622 000	3 011 000	3 297 000	3 173 000
Total Equity	1 433 000	1 120 000	807 000	1 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	139 000	140 000	219 000	207 000
Operating Profit	461 000	460 000	381 000	393 000
Financial Income	0	0	7 000	1 000
Financial Costs	60 000	58 000	67 000	78 000
Financial Balance	−60 000	−58 000	−60 000	−77 000
Earnings Before Tax	401 000	402 000	321 000	315 000
Tax	88 000	88 000	71 000	69 000
Net Income	313 000	314 000	250 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 086 000	2 156 000	2 250 000	2 370 000
Total Current Assets	536 000	855 000	1 048 000	804 000
Total Assets	2 622 000	3 011 000	3 297 000	3 173 000
Total Retained Equity	597 000	284 000	−30 000	220 000
Total Equity	1 433 000	1 120 000	807 000	1 056 000
Total Long-Term Debt	955 000	1 642 000	1 766 000	1 882 000
Total Current Debt	233 000	249 000	725 000	235 000
Total Equity and Debt	2 622 000	3 011 000	3 297 000	3 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	102 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	139 000	140 000	219 000	207 000
Operating Profit	461 000	460 000	381 000	393 000
Financial Income	0	0	7 000	1 000
Financial Costs	60 000	58 000	67 000	78 000
Financial Balance	−60 000	−58 000	−60 000	−77 000
Dividends	0	0	500 000	0
Net Income	313 000	314 000	250 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	97 000	87 000	72 000
Real Eastate	1 986 000	2 060 000	2 162 000	2 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 986 000	2 060 000	2 162 000	2 298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 086 000	2 156 000	2 250 000	2 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	835 000	1 035 000	789 000
Total Current Assets	536 000	855 000	1 048 000	804 000
Total Assets	2 622 000	3 011 000	3 297 000	3 173 000
Total Equity	1 433 000	1 120 000	807 000	1 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	955 000	1 642 000	1 766 000	1 882 000
Creditors	0	0	0	0
Unpaid Taxes	140 000	148 000	136 000	147 000
Dividends	0	0	500 000	0
Other Current Debt	1 000	4 000	503 000	4 000
Total Current Debt	233 000	249 000	725 000	235 000
Total Equity and Debt	2 622 000	3 011 000	3 297 000	3 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,84 %	28,04 %	30,98 %	23,3 %
Debt-to-Equity Ratio	0,67	1,47	2,19	1,78
Operating Profit Margin	76,83 %	76,67 %	63,5 %	65,5 %
Current Ratio	2,3	3,43	1,45	3,42
Quick Ratio	2,3	3,43	1,45	3,42
Equity Ratio	0,55	0,37	0,24	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %