SKEI INVEST AS

4462 HOVSHERAD

Finances

Return on Equity

3,65 %

Current Ratio

244,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	548 000	1 904 000	−476 000	148 000
Total Assets	15 054 000	15 965 000	20 311 000	22 258 000
Total Equity	15 032 000	15 784 000	15 480 000	17 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	59 000	1 166 000	48 000
Operating Profit	−66 000	−59 000	−1 166 000	−48 000
Financial Income	631 000	2 146 000	1 223 000	589 000
Financial Costs	0	2 000	358 000	327 000
Financial Balance	631 000	2 144 000	865 000	262 000
Earnings Before Tax	565 000	2 085 000	−300 000	215 000
Tax	18 000	181 000	176 000	67 000
Net Income	548 000	1 904 000	−476 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 427 000	9 412 000	14 472 000	16 956 000
Total Current Assets	5 627 000	6 553 000	5 839 000	5 303 000
Total Assets	15 054 000	15 965 000	20 311 000	22 258 000
Total Retained Equity	14 982 000	15 734 000	15 430 000	17 206 000
Total Equity	15 032 000	15 784 000	15 480 000	17 256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	181 000	4 831 000	5 002 000
Total Equity and Debt	15 054 000	15 965 000	20 311 000	22 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	59 000	1 166 000	48 000
Operating Profit	−66 000	−59 000	−1 166 000	−48 000
Financial Income	631 000	2 146 000	1 223 000	589 000
Financial Costs	0	2 000	358 000	327 000
Financial Balance	631 000	2 144 000	865 000	262 000
Dividends	1 300 000	1 600 000	1 300 000	1 400 000
Net Income	548 000	1 904 000	−476 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 427 000	9 412 000	14 472 000	16 956 000
Total Fixed Assets	9 427 000	9 412 000	14 472 000	16 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 541 000	2 123 000	0	0
Total Current Assets	5 627 000	6 553 000	5 839 000	5 303 000
Total Assets	15 054 000	15 965 000	20 311 000	22 258 000
Total Equity	15 032 000	15 784 000	15 480 000	17 256 000
Short-Term Group Debt	0	0	149 000	149 000
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	1 600 000	1 300 000	1 400 000
Other Current Debt	6 000	1 000	3 000	0
Total Current Debt	23 000	181 000	4 831 000	5 002 000
Total Equity and Debt	15 054 000	15 965 000	20 311 000	22 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,65 %	12,06 %	−3,07 %	0,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	244,65	36,2	1,21	1,06
Quick Ratio	244,65	36,2	1,21	1,06
Equity Ratio	1	0,99	0,76	0,78
Gross Profit Margin	-	-	-	-