TRONDHEIM KINO EIENDOM AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

39,44 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 886 000	3 710 000	3 686 000	3 730 000
Net Income	1 184 000	914 000	870 000	620 000
Total Assets	16 863 000	16 790 000	16 824 000	18 230 000
Total Equity	3 002 000	3 239 000	2 325 000	1 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 886 000	3 710 000	3 686 000	3 730 000
Expenditure	2 084 000	2 405 000	2 411 000	2 683 000
Operating Profit	1 802 000	1 305 000	1 274 000	1 047 000
Financial Income	0	0	0	0
Financial Costs	285 000	133 000	159 000	252 000
Financial Balance	−285 000	−133 000	−159 000	−252 000
Earnings Before Tax	1 517 000	1 172 000	1 116 000	794 000
Tax	334 000	258 000	245 000	175 000
Net Income	1 184 000	914 000	870 000	620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 753 000	16 599 000	16 707 000	16 888 000
Total Current Assets	110 000	191 000	117 000	1 342 000
Total Assets	16 863 000	16 790 000	16 824 000	18 230 000
Total Retained Equity	2 972 000	3 209 000	2 295 000	1 425 000
Total Equity	3 002 000	3 239 000	2 325 000	1 455 000
Total Long-Term Debt	2 500 000	4 000 000	5 500 000	7 007 000
Total Current Debt	11 361 000	9 551 000	8 999 000	9 767 000
Total Equity and Debt	16 863 000	16 790 000	16 824 000	18 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 886 000	3 710 000	3 686 000	3 730 000
Revenue	3 886 000	3 710 000	3 686 000	3 730 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 178 000	1 065 000	1 075 000	1 000 000
Impairment	0	0	0	0
Expenditure	2 084 000	2 405 000	2 411 000	2 683 000
Operating Profit	1 802 000	1 305 000	1 274 000	1 047 000
Financial Income	0	0	0	0
Financial Costs	285 000	133 000	159 000	252 000
Financial Balance	−285 000	−133 000	−159 000	−252 000
Dividends	0	0	0	0
Net Income	1 184 000	914 000	870 000	620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	220 000	150 000	84 000	13 000
Real Eastate	16 507 000	16 192 000	16 079 000	16 014 000
Machinery and Plant Facilities	20 000	193 000	333 000	499 000
Fixtures	6 000	64 000	211 000	362 000
Total Tangible Assets	16 533 000	16 449 000	16 623 000	16 875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 753 000	16 599 000	16 707 000	16 888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	110 000	191 000	117 000	1 342 000
Total Assets	16 863 000	16 790 000	16 824 000	18 230 000
Total Equity	3 002 000	3 239 000	2 325 000	1 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	4 000 000	5 500 000	7 007 000
Creditors	217 000	420 000	218 000	545 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	280 000
Total Current Debt	11 361 000	9 551 000	8 999 000	9 767 000
Total Equity and Debt	16 863 000	16 790 000	16 824 000	18 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,44 %	28,22 %	37,42 %	42,61 %
Debt-to-Equity Ratio	0,83	1,23	2,37	4,82
Operating Profit Margin	46,37 %	35,18 %	34,56 %	28,07 %
Current Ratio	0,01	0,02	0,01	0,14
Quick Ratio	0,01	0,02	0,01	0,14
Equity Ratio	0,18	0,19	0,14	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %