SENSORLINK AS

7018 TRONDHEIM

Finances

Return on Equity

1,08 %

Current Ratio

745,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	337 000	11 794 000	−826 000	−326 000
Total Assets	31 148 000	31 418 000	28 523 000	28 229 000
Total Equity	31 143 000	31 416 000	11 716 000	12 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	98 000	98 000	47 000	38 000
Operating Profit	−98 000	−98 000	−47 000	−38 000
Financial Income	446 000	16 264 000	30 000	461 000
Financial Costs	11 000	4 372 000	808 000	749 000
Financial Balance	435 000	11 892 000	−778 000	−288 000
Earnings Before Tax	337 000	11 794 000	−826 000	−326 000
Tax	0	0	0	0
Net Income	337 000	11 794 000	−826 000	−326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 419 000	30 770 000	27 520 000	27 520 000
Total Current Assets	3 729 000	648 000	1 004 000	709 000
Total Assets	31 148 000	31 418 000	28 523 000	28 229 000
Total Retained Equity	16 858 000	17 095 000	5 301 000	5 851 000
Total Equity	31 143 000	31 416 000	11 716 000	12 230 000
Total Long-Term Debt	0	0	0	15 999 000
Total Current Debt	5 000	2 000	16 807 000	0
Total Equity and Debt	31 148 000	31 418 000	28 523 000	28 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	98 000	47 000	38 000
Operating Profit	−98 000	−98 000	−47 000	−38 000
Financial Income	446 000	16 264 000	30 000	461 000
Financial Costs	11 000	4 372 000	808 000	749 000
Financial Balance	435 000	11 892 000	−778 000	−288 000
Dividends	0	0	0	0
Net Income	337 000	11 794 000	−826 000	−326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 419 000	30 770 000	27 520 000	27 520 000
Total Fixed Assets	27 419 000	30 770 000	27 520 000	27 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 693 000	648 000	692 000	709 000
Total Current Assets	3 729 000	648 000	1 004 000	709 000
Total Assets	31 148 000	31 418 000	28 523 000	28 229 000
Total Equity	31 143 000	31 416 000	11 716 000	12 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	15 999 000
Creditors	5 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 807 000	0
Total Current Debt	5 000	2 000	16 807 000	0
Total Equity and Debt	31 148 000	31 418 000	28 523 000	28 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	37,54 %	−7,05 %	−2,67 %
Debt-to-Equity Ratio	0	0	0	1,31
Operating Profit Margin	-	-	-	-
Current Ratio	745,8	324	0,06	-
Quick Ratio	745,8	324	0,06	-
Equity Ratio	1	1	0,41	0,43
Gross Profit Margin	-	-	-	-