EIVEN AS

2770 JAREN

Finances

Share Ownership

Return on Equity

4,15 %

Current Ratio

1,85

Debt-to-Equity Ratio

−1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	41 000	86 000
Net Income	−431 000	−339 000	−2 856 000	−3 583 000
Total Assets	8 535 000	10 797 000	15 337 000	18 429 000
Total Equity	−10 398 000	−9 967 000	−9 627 000	−6 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	41 000	86 000
Expenditure	431 000	339 000	212 000	234 000
Operating Profit	−431 000	−339 000	−171 000	−148 000
Financial Income	0	0	401 000	382 000
Financial Costs	0	0	3 087 000	3 817 000
Financial Balance	0	0	−2 686 000	−3 435 000
Earnings Before Tax	−431 000	−339 000	−2 856 000	−3 583 000
Tax	0	0	0	0
Net Income	−431 000	−339 000	−2 856 000	−3 583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 400 000	8 400 000	15 249 000	18 325 000
Total Current Assets	135 000	2 397 000	88 000	104 000
Total Assets	8 535 000	10 797 000	15 337 000	18 429 000
Total Retained Equity	−10 808 000	−10 377 000	−10 037 000	−7 181 000
Total Equity	−10 398 000	−9 967 000	−9 627 000	−6 771 000
Total Long-Term Debt	18 861 000	20 730 000	24 108 000	24 431 000
Total Current Debt	73 000	34 000	856 000	770 000
Total Equity and Debt	8 535 000	10 797 000	15 337 000	18 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	41 000	86 000
Other Income	0	0	0	0
Revenue	0	0	41 000	86 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	431 000	339 000	212 000	234 000
Operating Profit	−431 000	−339 000	−171 000	−148 000
Financial Income	0	0	401 000	382 000
Financial Costs	0	0	3 087 000	3 817 000
Financial Balance	0	0	−2 686 000	−3 435 000
Dividends	0	0	0	0
Net Income	−431 000	−339 000	−2 856 000	−3 583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 400 000	8 400 000	15 249 000	18 325 000
Total Fixed Assets	8 400 000	8 400 000	15 249 000	18 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	2 386 000	88 000	104 000
Total Current Assets	135 000	2 397 000	88 000	104 000
Total Assets	8 535 000	10 797 000	15 337 000	18 429 000
Total Equity	−10 398 000	−9 967 000	−9 627 000	−6 771 000
Short-Term Group Debt	0	0	725 000	684 000
Total Long-Term Debt	18 861 000	20 730 000	24 108 000	24 431 000
Creditors	73 000	0	82 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	34 000	50 000	58 000
Total Current Debt	73 000	34 000	856 000	770 000
Total Equity and Debt	8 535 000	10 797 000	15 337 000	18 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,15 %	3,4 %	29,67 %	52,92 %
Debt-to-Equity Ratio	−1,81	−2,08	−2,5	−3,61
Operating Profit Margin	-	-	−417,07 %	−172,09 %
Current Ratio	1,85	70,5	0,1	0,14
Quick Ratio	1,85	70,5	0,1	0,14
Equity Ratio	−1,22	−0,92	−0,63	−0,37
Gross Profit Margin	-	-	100 %	100 %