PINDSLE AUTO AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

137,61 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 247 000	13 524 000	12 161 000	13 008 000
Net Income	655 000	409 000	348 000	701 000
Total Assets	3 006 000	2 644 000	2 259 000	2 689 000
Total Equity	476 000	421 000	412 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 247 000	13 524 000	12 161 000	13 008 000
Expenditure	12 391 000	12 999 000	11 715 000	12 107 000
Operating Profit	857 000	526 000	446 000	901 000
Financial Income	7 000	0	3 000	3 000
Financial Costs	8 000	1 000	2 000	5 000
Financial Balance	−1 000	−1 000	1 000	−2 000
Earnings Before Tax	856 000	525 000	447 000	899 000
Tax	201 000	115 000	99 000	198 000
Net Income	655 000	409 000	348 000	701 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 000	131 000	145 000	166 000
Total Current Assets	2 760 000	2 513 000	2 113 000	2 523 000
Total Assets	3 006 000	2 644 000	2 259 000	2 689 000
Total Retained Equity	276 000	221 000	212 000	763 000
Total Equity	476 000	421 000	412 000	963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 530 000	2 223 000	1 847 000	1 726 000
Total Equity and Debt	3 006 000	2 644 000	2 259 000	2 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 247 000	13 524 000	12 161 000	13 005 000
Other Income	0	0	0	3 000
Revenue	13 247 000	13 524 000	12 161 000	13 008 000
Cost of Goods Sold	4 139 000	4 506 000	4 351 000	5 065 000
Salary Costs	6 237 000	6 708 000	5 744 000	5 385 000
Depreciation	40 000	59 000	47 000	36 000
Impairment	0	0	0	0
Expenditure	12 391 000	12 999 000	11 715 000	12 107 000
Operating Profit	857 000	526 000	446 000	901 000
Financial Income	7 000	0	3 000	3 000
Financial Costs	8 000	1 000	2 000	5 000
Financial Balance	−1 000	−1 000	1 000	−2 000
Dividends	600 000	400 000	900 000	0
Net Income	655 000	409 000	348 000	701 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	19 000	19 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	246 000	112 000	126 000	144 000
Total Tangible Assets	246 000	112 000	126 000	144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	246 000	131 000	145 000	166 000
Stock	161 000	78 000	127 000	139 000
Total Investments	0	0	0	0
Cash, Bank	2 285 000	2 138 000	1 738 000	1 961 000
Total Current Assets	2 760 000	2 513 000	2 113 000	2 523 000
Total Assets	3 006 000	2 644 000	2 259 000	2 689 000
Total Equity	476 000	421 000	412 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	604 000	359 000	326 000	433 000
Unpaid Taxes	616 000	700 000	574 000	547 000
Dividends	600 000	400 000	900 000	0
Other Current Debt	529 000	648 000	551 000	555 000
Total Current Debt	2 530 000	2 223 000	1 847 000	1 726 000
Total Equity and Debt	3 006 000	2 644 000	2 259 000	2 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,61 %	97,15 %	84,47 %	72,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,47 %	3,89 %	3,67 %	6,93 %
Current Ratio	1,09	1,13	1,14	1,46
Quick Ratio	1,17	1,17	1,23	1,59
Equity Ratio	0,16	0,16	0,18	0,36
Gross Profit Margin	68,76 %	66,68 %	64,22 %	61,06 %