APPIMIZE STUDIO AS

0167 OSLO

Finances

Share Ownership

Return on Equity

22,81 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	57 000	45 000	97 000
Net Income	−26 000	−13 000	−75 000	−62 000
Total Assets	52 000	59 000	54 000	55 000
Total Equity	−114 000	−89 000	−75 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	57 000	45 000	97 000
Expenditure	37 000	70 000	119 000	160 000
Operating Profit	−26 000	−13 000	−74 000	−62 000
Financial Income	0	0	−1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−26 000	−13 000	−75 000	−62 000
Tax	0	0	0	0
Net Income	−26 000	−13 000	−75 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	59 000	54 000	55 000
Total Assets	52 000	59 000	54 000	55 000
Total Retained Equity	−134 000	−109 000	−95 000	−20 000
Total Equity	−114 000	−89 000	−75 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	147 000	130 000	55 000
Total Equity and Debt	52 000	59 000	54 000	55 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	57 000	45 000	97 000
Revenue	11 000	57 000	45 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	70 000	119 000	160 000
Operating Profit	−26 000	−13 000	−74 000	−62 000
Financial Income	0	0	−1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−26 000	−13 000	−75 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	14 000	9 000	5 000
Total Current Assets	52 000	59 000	54 000	55 000
Total Assets	52 000	59 000	54 000	55 000
Total Equity	−114 000	−89 000	−75 000	0
Short-Term Group Debt	107 000	87 000	70 000	55 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	60 000	60 000	0
Total Current Debt	167 000	147 000	130 000	55 000
Total Equity and Debt	52 000	59 000	54 000	55 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,81 %	14,61 %	100 %	-
Debt-to-Equity Ratio	−0	−0	−0	-
Operating Profit Margin	−236,36 %	−22,81 %	−164,44 %	−63,92 %
Current Ratio	0,31	0,4	0,42	1
Quick Ratio	0,31	0,4	0,42	1
Equity Ratio	−2,19	−1,51	−1,39	0
Gross Profit Margin	100 %	100 %	100 %	100 %