LEIOUT EIENDOM AS

9550 ØKSFJORD

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

3,63

Debt-to-Equity Ratio

17,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	363 000	391 000	415 000
Net Income	1 000	19 000	−30 000	−5 000
Total Assets	2 509 000	2 655 000	2 762 000	2 872 000
Total Equity	135 000	134 000	116 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	363 000	391 000	415 000
Expenditure	266 000	217 000	250 000	243 000
Operating Profit	145 000	146 000	141 000	171 000
Financial Income	0	0	0	0
Financial Costs	145 000	128 000	172 000	177 000
Financial Balance	−145 000	−128 000	−172 000	−177 000
Earnings Before Tax	1 000	19 000	−30 000	−5 000
Tax	0	0	0	0
Net Income	1 000	19 000	−30 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 400 000	2 535 000	2 670 000	2 805 000
Total Current Assets	109 000	120 000	92 000	67 000
Total Assets	2 509 000	2 655 000	2 762 000	2 872 000
Total Retained Equity	−765 000	−766 000	−784 000	−754 000
Total Equity	135 000	134 000	116 000	146 000
Total Long-Term Debt	2 344 000	2 469 000	2 605 000	2 681 000
Total Current Debt	30 000	52 000	42 000	44 000
Total Equity and Debt	2 509 000	2 655 000	2 762 000	2 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	1 000	13 000
Other Income	410 000	363 000	390 000	402 000
Revenue	412 000	363 000	391 000	415 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	135 000	135 000	135 000
Impairment	0	0	0	0
Expenditure	266 000	217 000	250 000	243 000
Operating Profit	145 000	146 000	141 000	171 000
Financial Income	0	0	0	0
Financial Costs	145 000	128 000	172 000	177 000
Financial Balance	−145 000	−128 000	−172 000	−177 000
Dividends	0	0	0	0
Net Income	1 000	19 000	−30 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 400 000	2 535 000	2 670 000	2 805 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 400 000	2 535 000	2 670 000	2 805 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 400 000	2 535 000	2 670 000	2 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	102 000	76 000	39 000
Total Current Assets	109 000	120 000	92 000	67 000
Total Assets	2 509 000	2 655 000	2 762 000	2 872 000
Total Equity	135 000	134 000	116 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 344 000	2 469 000	2 605 000	2 681 000
Creditors	0	34 000	21 000	21 000
Unpaid Taxes	17 000	7 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	13 000	11 000	11 000	13 000
Total Current Debt	30 000	52 000	42 000	44 000
Total Equity and Debt	2 509 000	2 655 000	2 762 000	2 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	14,18 %	−25,86 %	−3,42 %
Debt-to-Equity Ratio	17,36	18,43	22,46	18,36
Operating Profit Margin	35,19 %	40,22 %	36,06 %	41,2 %
Current Ratio	3,63	2,31	2,19	1,52
Quick Ratio	3,63	2,31	2,19	1,52
Equity Ratio	0,05	0,05	0,04	0,05
Gross Profit Margin	99,51 %	100 %	100 %	100 %