AUSTTUN EIENDOM AS

5384 TORANGSVÅG

Finances

Share Ownership

Return on Equity

158,16 %

Current Ratio

0,01

Debt-to-Equity Ratio

−23,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	392 000	282 000	325 000
Net Income	−310 000	10 000	−67 000	−6 000
Total Assets	5 244 000	5 212 000	5 223 000	5 350 000
Total Equity	−196 000	114 000	104 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	392 000	282 000	325 000
Expenditure	391 000	188 000	161 000	148 000
Operating Profit	−157 000	204 000	121 000	177 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	244 000	196 000	206 000	184 000
Financial Balance	−240 000	−192 000	−202 000	−184 000
Earnings Before Tax	−396 000	13 000	−82 000	−7 000
Tax	−87 000	3 000	−14 000	−1 000
Net Income	−310 000	10 000	−67 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 239 000	5 152 000	5 155 000	4 820 000
Total Current Assets	5 000	60 000	68 000	530 000
Total Assets	5 244 000	5 212 000	5 223 000	5 350 000
Total Retained Equity	−236 000	74 000	64 000	131 000
Total Equity	−196 000	114 000	104 000	171 000
Total Long-Term Debt	4 560 000	4 657 000	4 741 000	4 850 000
Total Current Debt	879 000	441 000	378 000	329 000
Total Equity and Debt	5 244 000	5 212 000	5 223 000	5 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	234 000	392 000	282 000	325 000
Revenue	234 000	392 000	282 000	325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	391 000	188 000	161 000	148 000
Operating Profit	−157 000	204 000	121 000	177 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	244 000	196 000	206 000	184 000
Financial Balance	−240 000	−192 000	−202 000	−184 000
Dividends	0	0	0	0
Net Income	−310 000	10 000	−67 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	18 000	20 000	6 000
Real Eastate	5 134 000	5 134 000	5 134 000	4 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 134 000	5 134 000	5 134 000	4 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 239 000	5 152 000	5 155 000	4 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	55 000	68 000	510 000
Total Current Assets	5 000	60 000	68 000	530 000
Total Assets	5 244 000	5 212 000	5 223 000	5 350 000
Total Equity	−196 000	114 000	104 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 560 000	4 657 000	4 741 000	4 850 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	879 000	441 000	378 000	329 000
Total Current Debt	879 000	441 000	378 000	329 000
Total Equity and Debt	5 244 000	5 212 000	5 223 000	5 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,16 %	8,77 %	−64,42 %	−3,51 %
Debt-to-Equity Ratio	−23,27	40,85	45,59	28,36
Operating Profit Margin	−67,09 %	52,04 %	42,91 %	54,46 %
Current Ratio	0,01	0,14	0,18	1,61
Quick Ratio	0,01	0,14	0,18	1,61
Equity Ratio	−0,04	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %