RIGHT SKILLS AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

183,78 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 240 000	34 108 000	32 523 000	46 691 000
Net Income	1 915 000	1 967 000	1 936 000	2 827 000
Total Assets	10 633 000	11 541 000	10 098 000	16 501 000
Total Equity	1 042 000	1 042 000	1 045 000	1 045 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 240 000	34 108 000	32 523 000	46 691 000
Expenditure	29 809 000	31 600 000	30 080 000	43 081 000
Operating Profit	2 431 000	2 508 000	2 444 000	3 610 000
Financial Income	27 000	17 000	41 000	17 000
Financial Costs	1 000	0	3 000	1 000
Financial Balance	26 000	17 000	38 000	16 000
Earnings Before Tax	2 457 000	2 525 000	2 482 000	3 626 000
Tax	542 000	559 000	547 000	800 000
Net Income	1 915 000	1 967 000	1 936 000	2 827 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	20 000	37 000	13 000
Total Current Assets	10 628 000	11 521 000	10 062 000	16 487 000
Total Assets	10 633 000	11 541 000	10 098 000	16 501 000
Total Retained Equity	1 000	1 000	4 000	4 000
Total Equity	1 042 000	1 042 000	1 045 000	1 045 000
Total Long-Term Debt	0	8 000	0	0
Total Current Debt	9 591 000	10 491 000	9 053 000	15 455 000
Total Equity and Debt	10 633 000	11 541 000	10 098 000	16 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 240 000	34 108 000	32 523 000	46 691 000
Other Income	0	0	0	0
Revenue	32 240 000	34 108 000	32 523 000	46 691 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 032 000	27 621 000	25 904 000	39 434 000
Depreciation	20 000	17 000	12 000	2 000
Impairment	0	0	0	0
Expenditure	29 809 000	31 600 000	30 080 000	43 081 000
Operating Profit	2 431 000	2 508 000	2 444 000	3 610 000
Financial Income	27 000	17 000	41 000	17 000
Financial Costs	1 000	0	3 000	1 000
Financial Balance	26 000	17 000	38 000	16 000
Dividends	1 915 000	1 970 000	1 936 000	2 843 000
Net Income	1 915 000	1 967 000	1 936 000	2 827 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	36 000	13 000
Total Tangible Assets	0	20 000	36 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	20 000	37 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 894 000	5 895 000	4 655 000	7 160 000
Total Current Assets	10 628 000	11 521 000	10 062 000	16 487 000
Total Assets	10 633 000	11 541 000	10 098 000	16 501 000
Total Equity	1 042 000	1 042 000	1 045 000	1 045 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	0	0
Creditors	315 000	360 000	269 000	296 000
Unpaid Taxes	2 461 000	2 941 000	2 048 000	3 905 000
Dividends	1 915 000	1 970 000	1 936 000	2 843 000
Other Current Debt	4 344 000	4 669 000	4 253 000	7 612 000
Total Current Debt	9 591 000	10 491 000	9 053 000	15 455 000
Total Equity and Debt	10 633 000	11 541 000	10 098 000	16 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	183,78 %	188,77 %	185,26 %	270,53 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	7,54 %	7,35 %	7,51 %	7,73 %
Current Ratio	1,11	1,1	1,11	1,07
Quick Ratio	1,11	1,1	1,11	1,07
Equity Ratio	0,1	0,09	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %