LITBYGG EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

5,09 %

Current Ratio

0,25

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	531 000	383 000	503 000
Net Income	58 000	90 000	6 000	83 000
Total Assets	3 495 000	3 448 000	3 491 000	3 493 000
Total Equity	1 140 000	1 082 000	992 000	986 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	531 000	383 000	503 000
Expenditure	266 000	268 000	207 000	238 000
Operating Profit	237 000	263 000	176 000	265 000
Financial Income	0	0	0	0
Financial Costs	162 000	148 000	168 000	159 000
Financial Balance	−162 000	−148 000	−168 000	−159 000
Earnings Before Tax	74 000	115 000	8 000	106 000
Tax	16 000	25 000	2 000	23 000
Net Income	58 000	90 000	6 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 443 000	3 443 000	3 489 000	3 492 000
Total Current Assets	52 000	5 000	1 000	1 000
Total Assets	3 495 000	3 448 000	3 491 000	3 493 000
Total Retained Equity	1 040 000	982 000	892 000	886 000
Total Equity	1 140 000	1 082 000	992 000	986 000
Total Long-Term Debt	2 148 000	2 218 000	2 253 000	2 308 000
Total Current Debt	206 000	148 000	246 000	199 000
Total Equity and Debt	3 495 000	3 448 000	3 491 000	3 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	503 000	531 000	383 000	503 000
Revenue	503 000	531 000	383 000	503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	42 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	266 000	268 000	207 000	238 000
Operating Profit	237 000	263 000	176 000	265 000
Financial Income	0	0	0	0
Financial Costs	162 000	148 000	168 000	159 000
Financial Balance	−162 000	−148 000	−168 000	−159 000
Dividends	0	0	0	0
Net Income	58 000	90 000	6 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 563 000	3 443 000	3 443 000	3 443 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	42 000	45 000
Total Tangible Assets	2 563 000	3 443 000	3 485 000	3 488 000
Total Fiancial Fixed Assets	880 000	0	4 000	4 000
Total Fixed Assets	3 443 000	3 443 000	3 489 000	3 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	52 000	5 000	1 000	1 000
Total Assets	3 495 000	3 448 000	3 491 000	3 493 000
Total Equity	1 140 000	1 082 000	992 000	986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 148 000	2 218 000	2 253 000	2 308 000
Creditors	1 000	−5 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	161 000	−134 000	60 000	52 000
Total Current Debt	206 000	148 000	246 000	199 000
Total Equity and Debt	3 495 000	3 448 000	3 491 000	3 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,09 %	8,32 %	0,6 %	8,42 %
Debt-to-Equity Ratio	1,88	2,05	2,27	2,34
Operating Profit Margin	47,12 %	49,53 %	45,95 %	52,68 %
Current Ratio	0,25	0,03	0	0,01
Quick Ratio	0,25	0,03	0	0,01
Equity Ratio	0,33	0,31	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %