BELLEZZA NORGE AS

0779 OSLO

Finances

Share Ownership

Return on Equity

161,15 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 306 000	4 962 000	4 559 000	3 649 000
Net Income	2 082 000	1 850 000	1 317 000	776 000
Total Assets	3 741 000	3 361 000	2 796 000	2 728 000
Total Equity	1 292 000	711 000	460 000	643 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 306 000	4 962 000	4 559 000	3 649 000
Expenditure	2 622 000	2 605 000	2 834 000	2 642 000
Operating Profit	2 684 000	2 357 000	1 726 000	1 006 000
Financial Income	1 000	43 000	6 000	5 000
Financial Costs	19 000	5 000	1 000	0
Financial Balance	−18 000	38 000	5 000	5 000
Earnings Before Tax	2 667 000	2 394 000	1 731 000	1 011 000
Tax	585 000	544 000	413 000	235 000
Net Income	2 082 000	1 850 000	1 317 000	776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 350 000	2 302 000	1 765 000	1 796 000
Total Current Assets	1 391 000	1 059 000	1 032 000	932 000
Total Assets	3 741 000	3 361 000	2 796 000	2 728 000
Total Retained Equity	1 262 000	681 000	430 000	0
Total Equity	1 292 000	711 000	460 000	643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 449 000	2 651 000	2 336 000	2 085 000
Total Equity and Debt	3 741 000	3 361 000	2 796 000	2 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 306 000	4 962 000	4 559 000	3 519 000
Other Income	0	0	0	130 000
Revenue	5 306 000	4 962 000	4 559 000	3 649 000
Cost of Goods Sold	0	5 000	2 000	13 000
Salary Costs	1 896 000	1 830 000	1 809 000	1 609 000
Depreciation	7 000	129 000	466 000	390 000
Impairment	0	0	0	0
Expenditure	2 622 000	2 605 000	2 834 000	2 642 000
Operating Profit	2 684 000	2 357 000	1 726 000	1 006 000
Financial Income	1 000	43 000	6 000	5 000
Financial Costs	19 000	5 000	1 000	0
Financial Balance	−18 000	38 000	5 000	5 000
Dividends	1 500 000	1 600 000	1 500 000	1 200 000
Net Income	2 082 000	1 850 000	1 317 000	776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 350 000	2 302 000	1 765 000	1 796 000
Total Tangible Assets	2 350 000	2 302 000	1 765 000	1 796 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 350 000	2 302 000	1 765 000	1 796 000
Stock	0	0	0	0
Total Investments	262 000	40 000	0	0
Cash, Bank	770 000	619 000	606 000	581 000
Total Current Assets	1 391 000	1 059 000	1 032 000	932 000
Total Assets	3 741 000	3 361 000	2 796 000	2 728 000
Total Equity	1 292 000	711 000	460 000	643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	200 000	346 000	273 000	127 000
Dividends	1 500 000	1 600 000	1 500 000	1 200 000
Other Current Debt	164 000	160 000	143 000	523 000
Total Current Debt	2 449 000	2 651 000	2 336 000	2 085 000
Total Equity and Debt	3 741 000	3 361 000	2 796 000	2 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,15 %	260,2 %	286,3 %	120,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,58 %	47,5 %	37,86 %	27,57 %
Current Ratio	0,57	0,4	0,44	0,45
Quick Ratio	0,57	0,4	0,44	0,45
Equity Ratio	0,35	0,21	0,16	0,24
Gross Profit Margin	100 %	99,9 %	99,96 %	99,64 %