EIERSEKSJONSAMEIET MARKA B4

4017 STAVANGER

Finances

Share Ownership

Return on Equity

14,71 %

Current Ratio

14,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	284 000	228 000	190 000
Net Income	40 000	−34 000	64 000	41 000
Total Assets	291 000	255 000	295 000	217 000
Total Equity	272 000	231 000	265 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	284 000	228 000	190 000
Expenditure	242 000	318 000	166 000	152 000
Operating Profit	38 000	−34 000	63 000	39 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	38 000	−34 000	63 000	39 000
Tax	0	0	0	0
Net Income	40 000	−34 000	64 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	15 000	22 000	0
Total Current Assets	284 000	241 000	272 000	217 000
Total Assets	291 000	255 000	295 000	217 000
Total Retained Equity	272 000	231 000	265 000	202 000
Total Equity	272 000	231 000	265 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	24 000	29 000	15 000
Total Equity and Debt	291 000	255 000	295 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	279 000	284 000	228 000	190 000
Revenue	279 000	284 000	228 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	27 000	27 000	19 000
Depreciation	8 000	8 000	1 000	0
Impairment	0	0	0	0
Expenditure	242 000	318 000	166 000	152 000
Operating Profit	38 000	−34 000	63 000	39 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	40 000	−34 000	64 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	15 000	22 000	0
Total Tangible Assets	7 000	15 000	22 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	15 000	22 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	228 000	259 000	205 000
Total Current Assets	284 000	241 000	272 000	217 000
Total Assets	291 000	255 000	295 000	217 000
Total Equity	272 000	231 000	265 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	15 000	28 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	9 000	2 000	3 000
Total Current Debt	19 000	24 000	29 000	15 000
Total Equity and Debt	291 000	255 000	295 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,71 %	−14,72 %	24,15 %	20,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,62 %	−11,97 %	27,63 %	20,53 %
Current Ratio	14,95	10,04	9,38	14,47
Quick Ratio	14,95	10,04	9,38	14,47
Equity Ratio	0,93	0,91	0,9	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %