VALASKJOLD EIENDOM AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

2,76 %

Current Ratio

0,51

Debt-to-Equity Ratio

28,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 330 000	1 011 000	824 000
Net Income	19 000	37 000	241 000	−120 000
Total Assets	20 613 000	17 480 000	17 629 000	12 296 000
Total Equity	689 000	670 000	632 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 330 000	1 011 000	824 000
Expenditure	753 000	765 000	352 000	571 000
Operating Profit	842 000	566 000	660 000	253 000
Financial Income	0	1 000	0	0
Financial Costs	817 000	519 000	376 000	382 000
Financial Balance	−817 000	−518 000	−376 000	−382 000
Earnings Before Tax	25 000	48 000	284 000	−129 000
Tax	5 000	11 000	44 000	−9 000
Net Income	19 000	37 000	241 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 545 000	17 319 000	17 382 000	12 236 000
Total Current Assets	68 000	160 000	247 000	60 000
Total Assets	20 613 000	17 480 000	17 629 000	12 296 000
Total Retained Equity	659 000	640 000	602 000	362 000
Total Equity	689 000	670 000	632 000	392 000
Total Long-Term Debt	19 790 000	16 722 000	16 904 000	9 889 000
Total Current Debt	134 000	88 000	92 000	2 015 000
Total Equity and Debt	20 613 000	17 480 000	17 629 000	12 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	0	0	0
Other Income	1 558 000	1 330 000	1 011 000	824 000
Revenue	1 595 000	1 330 000	1 011 000	824 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	71 000	73 000	0	0
Impairment	0	0	0	0
Expenditure	753 000	765 000	352 000	571 000
Operating Profit	842 000	566 000	660 000	253 000
Financial Income	0	1 000	0	0
Financial Costs	817 000	519 000	376 000	382 000
Financial Balance	−817 000	−518 000	−376 000	−382 000
Dividends	0	0	0	0
Net Income	19 000	37 000	241 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 545 000	17 319 000	17 382 000	12 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 545 000	17 319 000	17 382 000	12 236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 545 000	17 319 000	17 382 000	12 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	111 000	223 000	36 000
Total Current Assets	68 000	160 000	247 000	60 000
Total Assets	20 613 000	17 480 000	17 629 000	12 296 000
Total Equity	689 000	670 000	632 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 790 000	16 722 000	16 904 000	9 889 000
Creditors	36 000	22 000	19 000	6 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	55 000	39 000	2 010 000
Total Current Debt	134 000	88 000	92 000	2 015 000
Total Equity and Debt	20 613 000	17 480 000	17 629 000	12 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,76 %	5,52 %	38,13 %	−30,61 %
Debt-to-Equity Ratio	28,72	24,96	26,75	25,23
Operating Profit Margin	52,79 %	42,56 %	65,28 %	30,7 %
Current Ratio	0,51	1,82	2,68	0,03
Quick Ratio	0,51	1,82	2,68	0,03
Equity Ratio	0,03	0,04	0,04	0,03
Gross Profit Margin	100 %	100 %	99,9 %	100 %