BYGG OG KONTROLL AS

7580 SELBU

Finances

Share Ownership

Return on Equity

28,95 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	11 000	4 000
Net Income	11 000	9 000	−11 000	−20 000
Total Assets	43 000	61 000	40 000	41 000
Total Equity	38 000	27 000	18 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	11 000	4 000
Expenditure	25 000	30 000	26 000	29 000
Operating Profit	15 000	11 000	−15 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	11 000	−15 000	−25 000
Tax	3 000	2 000	−3 000	−6 000
Net Income	11 000	9 000	−11 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	16 000	18 000	15 000
Total Current Assets	31 000	45 000	22 000	26 000
Total Assets	43 000	61 000	40 000	41 000
Total Retained Equity	13 000	2 000	−7 000	5 000
Total Equity	38 000	27 000	18 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	35 000	22 000	12 000
Total Equity and Debt	43 000	61 000	40 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	40 000	11 000	4 000
Other Income	0	0	0	0
Revenue	40 000	40 000	11 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	30 000	26 000	29 000
Operating Profit	15 000	11 000	−15 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	9 000	−11 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	16 000	18 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	16 000	18 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	45 000	13 000	18 000
Total Current Assets	31 000	45 000	22 000	26 000
Total Assets	43 000	61 000	40 000	41 000
Total Equity	38 000	27 000	18 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	3 000	3 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	32 000	19 000	8 000
Total Current Debt	5 000	35 000	22 000	12 000
Total Equity and Debt	43 000	61 000	40 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,95 %	33,33 %	−61,11 %	−68,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	27,5 %	−136,36 %	−625 %
Current Ratio	6,2	1,29	1	2,17
Quick Ratio	6,2	1,29	1	2,17
Equity Ratio	0,88	0,44	0,45	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %