HAMAR BYGGTAKST AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	718 000	822 000	752 000
Net Income	3 000	16 000	−64 000	30 000
Total Assets	314 000	372 000	417 000	387 000
Total Equity	127 000	120 000	48 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	718 000	822 000	752 000
Expenditure	559 000	703 000	885 000	722 000
Operating Profit	3 000	15 000	−64 000	30 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Earnings Before Tax	3 000	16 000	−64 000	30 000
Tax	0	0	0	0
Net Income	3 000	16 000	−64 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	0	0	0
Total Current Assets	272 000	372 000	417 000	387 000
Total Assets	314 000	372 000	417 000	387 000
Total Retained Equity	97 000	90 000	18 000	61 000
Total Equity	127 000	120 000	48 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	252 000	368 000	295 000
Total Equity and Debt	314 000	372 000	417 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	718 000	822 000	752 000
Other Income	0	0	0	0
Revenue	561 000	718 000	822 000	752 000
Cost of Goods Sold	6 000	21 000	0	0
Salary Costs	457 000	496 000	754 000	613 000
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	559 000	703 000	885 000	722 000
Operating Profit	3 000	15 000	−64 000	30 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Dividends	0	0	0	0
Net Income	3 000	16 000	−64 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	0	0	0
Total Tangible Assets	42 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	372 000	402 000	369 000
Total Current Assets	272 000	372 000	417 000	387 000
Total Assets	314 000	372 000	417 000	387 000
Total Equity	127 000	120 000	48 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	20 000	6 000	1 000
Unpaid Taxes	120 000	163 000	281 000	223 000
Dividends	0	0	0	0
Other Current Debt	65 000	69 000	81 000	71 000
Total Current Debt	187 000	252 000	368 000	295 000
Total Equity and Debt	314 000	372 000	417 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	13,33 %	−133,33 %	32,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,53 %	2,09 %	−7,79 %	3,99 %
Current Ratio	1,45	1,48	1,13	1,31
Quick Ratio	1,45	1,48	1,13	1,31
Equity Ratio	0,4	0,32	0,12	0,24
Gross Profit Margin	98,93 %	97,08 %	100 %	100 %