PAINE FILM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

210,54 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	114 000
Net Income	6 171 000	−2 000	0	99 000
Total Assets	6 184 000	113 000	114 000	114 000
Total Equity	2 931 000	−1 000	1 000	1 000

Income (NOK)	2022	2021	2019
Revenue	0	0	114 000
Expenditure	36 000	2 000	15 000
Operating Profit	−36 000	−2 000	99 000
Financial Income	6 211 000	0	0
Financial Costs	4 000	0	0
Financial Balance	6 207 000	0	0
Earnings Before Tax	6 171 000	−2 000	99 000
Tax	0	0	0
Net Income	6 171 000	−2 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 255 000	91 000	91 000	91 000
Total Current Assets	2 930 000	22 000	23 000	23 000
Total Assets	6 184 000	113 000	114 000	114 000
Total Retained Equity	2 901 000	−31 000	−29 000	−29 000
Total Equity	2 931 000	−1 000	1 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 254 000	113 000	113 000	113 000
Total Equity and Debt	6 184 000	113 000	114 000	114 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	114 000
Other Income	0	0	0
Revenue	0	0	114 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	6 000	0	9 000
Impairment	0	0	0
Expenditure	36 000	2 000	15 000
Operating Profit	−36 000	−2 000	99 000
Financial Income	6 211 000	0	0
Financial Costs	4 000	0	0
Financial Balance	6 207 000	0	0
Dividends	3 240 000	0	0
Net Income	6 171 000	−2 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	21 000	21 000	21 000
Total Tangible Assets	15 000	21 000	21 000	21 000
Total Fiancial Fixed Assets	3 240 000	70 000	70 000	70 000
Total Fixed Assets	3 255 000	91 000	91 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 930 000	22 000	23 000	23 000
Total Current Assets	2 930 000	22 000	23 000	23 000
Total Assets	6 184 000	113 000	114 000	114 000
Total Equity	2 931 000	−1 000	1 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 240 000	0	0	0
Other Current Debt	3 254 000	113 000	113 000	113 000
Total Current Debt	3 254 000	113 000	113 000	113 000
Total Equity and Debt	6 184 000	113 000	114 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	210,54 %	200 %	0 %	9 900 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	-	-	-	86,84 %
Current Ratio	0,9	0,19	0,2	0,2
Quick Ratio	0,9	0,19	0,2	0,2
Equity Ratio	0,47	−0,01	0,01	0,01
Gross Profit Margin	-	-	-	100 %