EVO-TECH AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

−6,22 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	1 266 000	1 158 000	1 783 000
Net Income	−30 000	23 000	−40 000	393 000
Total Assets	687 000	563 000	680 000	740 000
Total Equity	482 000	511 000	489 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	1 266 000	1 158 000	1 783 000
Expenditure	688 000	1 183 000	1 180 000	1 420 000
Operating Profit	−30 000	21 000	−41 000	393 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	0	1 000	0	−1 000
Earnings Before Tax	−30 000	23 000	−40 000	393 000
Tax	0	0	0	0
Net Income	−30 000	23 000	−40 000	393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 000	14 000	22 000
Total Current Assets	687 000	556 000	665 000	718 000
Total Assets	687 000	563 000	680 000	740 000
Total Retained Equity	−918 000	−889 000	−911 000	−871 000
Total Equity	482 000	511 000	489 000	529 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	52 000	191 000	211 000
Total Equity and Debt	687 000	563 000	680 000	740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	660 000	1 266 000	1 158 000	1 783 000
Other Income	0	0	0	0
Revenue	660 000	1 266 000	1 158 000	1 783 000
Cost of Goods Sold	429 000	619 000	576 000	817 000
Salary Costs	167 000	485 000	533 000	525 000
Depreciation	7 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	688 000	1 183 000	1 180 000	1 420 000
Operating Profit	−30 000	21 000	−41 000	393 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	0	1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−30 000	23 000	−40 000	393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	14 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	7 000	14 000	22 000
Stock	81 000	83 000	144 000	163 000
Total Investments	0	0	0	0
Cash, Bank	477 000	203 000	200 000	141 000
Total Current Assets	687 000	556 000	665 000	718 000
Total Assets	687 000	563 000	680 000	740 000
Total Equity	482 000	511 000	489 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	2 000	37 000	52 000
Unpaid Taxes	53 000	12 000	62 000	59 000
Dividends	0	0	0	0
Other Current Debt	16 000	38 000	92 000	100 000
Total Current Debt	206 000	52 000	191 000	211 000
Total Equity and Debt	687 000	563 000	680 000	740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,22 %	4,5 %	−8,18 %	74,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,55 %	1,66 %	−3,54 %	22,04 %
Current Ratio	3,33	10,69	3,48	3,4
Quick Ratio	5,5	−17,94	14,15	14,96
Equity Ratio	0,7	0,91	0,72	0,71
Gross Profit Margin	35 %	51,11 %	50,26 %	54,18 %