company

SAMEIET BAKKESTUMPEN

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−102,56 %

Current Ratio

2,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 586 000	1 355 000	1 402 000
Net Income	−200 000	114 000	50 000	0
Total Assets	388 000	460 000	503 000	322 000
Total Equity	195 000	395 000	281 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 586 000	1 355 000	1 402 000
Expenditure	2 114 000	1 472 000	1 305 000	1 402 000
Operating Profit	−201 000	114 000	50 000	−1 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−200 000	114 000	50 000	0
Tax	0	0	0	0
Net Income	−200 000	114 000	50 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	388 000	460 000	503 000	322 000
Total Assets	388 000	460 000	503 000	322 000
Total Retained Equity	195 000	395 000	281 000	231 000
Total Equity	195 000	395 000	281 000	231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	64 000	222 000	91 000
Total Equity and Debt	388 000	460 000	503 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 355 000	0
Other Income	1 913 000	1 586 000	0	1 402 000
Revenue	1 913 000	1 586 000	1 355 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 114 000	1 472 000	1 305 000	1 402 000
Operating Profit	−201 000	114 000	50 000	−1 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−200 000	114 000	50 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	370 000	432 000	479 000	267 000
Total Current Assets	388 000	460 000	503 000	322 000
Total Assets	388 000	460 000	503 000	322 000
Total Equity	195 000	395 000	281 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	64 000	73 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	0	149 000	−4 000
Total Current Debt	193 000	64 000	222 000	91 000
Total Equity and Debt	388 000	460 000	503 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−102,56 %	28,86 %	17,79 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,51 %	7,19 %	3,69 %	−0,07 %
Current Ratio	2,01	7,19	2,27	3,54
Quick Ratio	2,01	7,19	2,27	3,54
Equity Ratio	0,5	0,86	0,56	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English