LY EIENDOM BERGENSGATA 9 AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

55,67 %

Current Ratio

11,51

Debt-to-Equity Ratio

58,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 661 000	1 144 000	1 297 000	1 469 000
Net Income	319 000	267 000	264 000	223 000
Total Assets	34 137 000	33 804 000	33 536 000	33 296 000
Total Equity	573 000	255 000	−12 000	−276 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 661 000	1 144 000	1 297 000	1 469 000
Expenditure	42 000	30 000	34 000	69 000
Operating Profit	1 619 000	1 114 000	1 263 000	1 401 000
Financial Income	1 000	0	0	0
Financial Costs	1 211 000	772 000	925 000	1 114 000
Financial Balance	−1 210 000	−772 000	−925 000	−1 114 000
Earnings Before Tax	408 000	342 000	338 000	286 000
Tax	90 000	75 000	74 000	63 000
Net Income	319 000	267 000	264 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 101 000	33 796 000	33 528 000	32 956 000
Total Current Assets	1 036 000	8 000	8 000	340 000
Total Assets	34 137 000	33 804 000	33 536 000	33 296 000
Total Retained Equity	−680 000	−998 000	−1 265 000	−1 529 000
Total Equity	573 000	255 000	−12 000	−276 000
Total Long-Term Debt	33 474 000	33 474 000	33 474 000	33 474 000
Total Current Debt	90 000	75 000	74 000	98 000
Total Equity and Debt	34 137 000	33 804 000	33 536 000	33 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 661 000	1 144 000	1 297 000	1 469 000
Other Income	0	0	0	0
Revenue	1 661 000	1 144 000	1 297 000	1 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	30 000	34 000	69 000
Operating Profit	1 619 000	1 114 000	1 263 000	1 401 000
Financial Income	1 000	0	0	0
Financial Costs	1 211 000	772 000	925 000	1 114 000
Financial Balance	−1 210 000	−772 000	−925 000	−1 114 000
Dividends	0	0	0	0
Net Income	319 000	267 000	264 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 821 000	26 821 000	26 821 000	25 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 821 000	26 821 000	26 821 000	25 901 000
Total Fiancial Fixed Assets	6 280 000	6 975 000	6 708 000	7 055 000
Total Fixed Assets	33 101 000	33 796 000	33 528 000	32 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 036 000	8 000	8 000	340 000
Total Current Assets	1 036 000	8 000	8 000	340 000
Total Assets	34 137 000	33 804 000	33 536 000	33 296 000
Total Equity	573 000	255 000	−12 000	−276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 474 000	33 474 000	33 474 000	33 474 000
Creditors	0	0	0	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	90 000	75 000	74 000	98 000
Total Equity and Debt	34 137 000	33 804 000	33 536 000	33 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,67 %	104,71 %	−2 200 %	−80,8 %
Debt-to-Equity Ratio	58,42	131,27	−2 789,5	−121,28
Operating Profit Margin	97,47 %	97,38 %	97,38 %	95,37 %
Current Ratio	11,51	0,11	0,11	3,47
Quick Ratio	11,51	0,11	0,11	3,47
Equity Ratio	0,02	0,01	−0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %