BJØRNØY INVEST AS

4085 HUNDVÅG

Finances

Return on Equity

22,74 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	81 000	674 000
Net Income	953 000	4 905 000	−165 000	157 000
Total Assets	7 050 000	6 168 000	2 993 000	3 523 000
Total Equity	4 190 000	3 737 000	2 032 000	2 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	81 000	674 000
Expenditure	483 000	275 000	257 000	468 000
Operating Profit	−484 000	−276 000	−177 000	207 000
Financial Income	1 745 000	5 193 000	0	0
Financial Costs	308 000	12 000	17 000	3 000
Financial Balance	1 437 000	5 181 000	−17 000	−3 000
Earnings Before Tax	953 000	4 905 000	−194 000	204 000
Tax	0	0	−29 000	47 000
Net Income	953 000	4 905 000	−165 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 001 000	4 480 000	2 981 000	3 174 000
Total Current Assets	50 000	1 688 000	13 000	349 000
Total Assets	7 050 000	6 168 000	2 993 000	3 523 000
Total Retained Equity	4 160 000	3 707 000	2 002 000	2 167 000
Total Equity	4 190 000	3 737 000	2 032 000	2 197 000
Total Long-Term Debt	1 388 000	501 000	642 000	737 000
Total Current Debt	1 472 000	1 930 000	320 000	589 000
Total Equity and Debt	7 050 000	6 168 000	2 993 000	3 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	81 000	674 000
Other Income	0	0	0	0
Revenue	0	0	81 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	22 000	122 000
Depreciation	185 000	151 000	151 000	217 000
Impairment	0	0	0	0
Expenditure	483 000	275 000	257 000	468 000
Operating Profit	−484 000	−276 000	−177 000	207 000
Financial Income	1 745 000	5 193 000	0	0
Financial Costs	308 000	12 000	17 000	3 000
Financial Balance	1 437 000	5 181 000	−17 000	−3 000
Dividends	500 000	3 200 000	0	290 000
Net Income	953 000	4 905 000	−165 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 845 000	1 899 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	185 000	337 000	488 000
Total Tangible Assets	4 845 000	2 084 000	337 000	488 000
Total Fiancial Fixed Assets	2 156 000	2 396 000	2 644 000	2 686 000
Total Fixed Assets	7 001 000	4 480 000	2 981 000	3 174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	46 000	7 000	26 000
Total Current Assets	50 000	1 688 000	13 000	349 000
Total Assets	7 050 000	6 168 000	2 993 000	3 523 000
Total Equity	4 190 000	3 737 000	2 032 000	2 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 388 000	501 000	642 000	737 000
Creditors	431 000	7 000	1 000	0
Unpaid Taxes	0	22 000	24 000	17 000
Dividends	500 000	3 200 000	0	290 000
Other Current Debt	1 041 000	200 000	260 000	221 000
Total Current Debt	1 472 000	1 930 000	320 000	589 000
Total Equity and Debt	7 050 000	6 168 000	2 993 000	3 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,74 %	131,26 %	−8,12 %	7,15 %
Debt-to-Equity Ratio	0,33	0,13	0,32	0,34
Operating Profit Margin	-	-	−218,52 %	30,71 %
Current Ratio	0,03	0,87	0,04	0,59
Quick Ratio	0,03	0,87	0,04	0,59
Equity Ratio	0,59	0,61	0,68	0,62
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table