AO BENSIN AS

3802 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

−40,97 %

Current Ratio

6,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	1 590 000	649 000	429 000
Net Income	−254 000	367 000	−96 000	−224 000
Total Assets	735 000	1 255 000	2 116 000	1 781 000
Total Equity	620 000	874 000	507 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	1 590 000	649 000	429 000
Expenditure	548 000	1 081 000	727 000	668 000
Operating Profit	−205 000	508 000	−78 000	−238 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	37 000	46 000	49 000
Financial Balance	1 000	−37 000	−46 000	−49 000
Earnings Before Tax	−203 000	471 000	−123 000	−287 000
Tax	51 000	104 000	−27 000	−63 000
Net Income	−254 000	367 000	−96 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	1 003 000	1 143 000	1 224 000
Total Current Assets	697 000	252 000	973 000	557 000
Total Assets	735 000	1 255 000	2 116 000	1 781 000
Total Retained Equity	320 000	574 000	207 000	303 000
Total Equity	620 000	874 000	507 000	603 000
Total Long-Term Debt	0	245 000	925 000	1 029 000
Total Current Debt	114 000	136 000	684 000	148 000
Total Equity and Debt	735 000	1 255 000	2 116 000	1 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	343 000	1 589 000	648 000	429 000
Revenue	343 000	1 590 000	649 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	477 000	863 000	448 000	340 000
Depreciation	11 000	36 000	78 000	83 000
Impairment	0	0	0	0
Expenditure	548 000	1 081 000	727 000	668 000
Operating Profit	−205 000	508 000	−78 000	−238 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	37 000	46 000	49 000
Financial Balance	1 000	−37 000	−46 000	−49 000
Dividends	0	0	0	0
Net Income	−254 000	367 000	−96 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	51 000	154 000	127 000
Real Eastate	0	953 000	988 000	1 051 000
Machinery and Plant Facilities	0	0	0	37 000
Fixtures	0	0	2 000	9 000
Total Tangible Assets	0	953 000	989 000	1 097 000
Total Fiancial Fixed Assets	38 000	0	0	0
Total Fixed Assets	38 000	1 003 000	1 143 000	1 224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	631 000	172 000	427 000	352 000
Total Current Assets	697 000	252 000	973 000	557 000
Total Assets	735 000	1 255 000	2 116 000	1 781 000
Total Equity	620 000	874 000	507 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	245 000	925 000	1 029 000
Creditors	46 000	0	5 000	109 000
Unpaid Taxes	17 000	25 000	248 000	2 000
Dividends	0	0	0	0
Other Current Debt	51 000	111 000	431 000	38 000
Total Current Debt	114 000	136 000	684 000	148 000
Total Equity and Debt	735 000	1 255 000	2 116 000	1 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,97 %	41,99 %	−18,93 %	−37,15 %
Debt-to-Equity Ratio	0	0,28	1,82	1,71
Operating Profit Margin	−59,77 %	31,95 %	−12,02 %	−55,48 %
Current Ratio	6,11	1,85	1,42	3,76
Quick Ratio	6,11	1,85	1,42	3,76
Equity Ratio	0,84	0,7	0,24	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %