KEN EIENDOM AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	390 000	360 000	91 000
Net Income	190 000	210 000	193 000	−242 000
Total Assets	5 933 000	5 740 000	5 470 000	5 484 000
Total Equity	5 579 000	5 389 000	5 229 000	5 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	390 000	360 000	91 000
Expenditure	121 000	129 000	168 000	320 000
Operating Profit	239 000	261 000	192 000	−229 000
Financial Income	0	2 000	2 000	3 000
Financial Costs	0	0	0	4 000
Financial Balance	0	2 000	2 000	−1 000
Earnings Before Tax	239 000	262 000	193 000	−230 000
Tax	50 000	52 000	0	13 000
Net Income	190 000	210 000	193 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 399 000	5 399 000	5 399 000	5 443 000
Total Current Assets	534 000	341 000	70 000	41 000
Total Assets	5 933 000	5 740 000	5 470 000	5 484 000
Total Retained Equity	1 349 000	1 159 000	999 000	806 000
Total Equity	5 579 000	5 389 000	5 229 000	5 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	350 000	240 000	448 000
Total Equity and Debt	5 933 000	5 740 000	5 470 000	5 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	390 000	360 000	91 000
Revenue	360 000	390 000	360 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	44 000	32 000
Impairment	0	0	0	0
Expenditure	121 000	129 000	168 000	320 000
Operating Profit	239 000	261 000	192 000	−229 000
Financial Income	0	2 000	2 000	3 000
Financial Costs	0	0	0	4 000
Financial Balance	0	2 000	2 000	−1 000
Dividends	0	0	0	0
Net Income	190 000	210 000	193 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 399 000	5 399 000	5 399 000	5 443 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 399 000	5 399 000	5 399 000	5 443 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 399 000	5 399 000	5 399 000	5 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	311 000	57 000	40 000
Total Current Assets	534 000	341 000	70 000	41 000
Total Assets	5 933 000	5 740 000	5 470 000	5 484 000
Total Equity	5 579 000	5 389 000	5 229 000	5 036 000
Short-Term Group Debt	0	64 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	305 000	248 000	240 000	435 000
Total Current Debt	354 000	350 000	240 000	448 000
Total Equity and Debt	5 933 000	5 740 000	5 470 000	5 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	3,9 %	3,69 %	−4,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,39 %	66,92 %	53,33 %	−251,65 %
Current Ratio	1,51	0,97	0,29	0,09
Quick Ratio	1,51	0,97	0,29	0,09
Equity Ratio	0,94	0,94	0,96	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %