JKT EIENDOM AS

7653 VERDAL

Finances

Share Ownership

Return on Equity

96,51 %

Current Ratio

2,63

Debt-to-Equity Ratio

1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 016 000	0	0	0
Net Income	1 522 000	−43 000	−1 000	−1 000
Total Assets	6 340 000	787 000	119 000	120 000
Total Equity	1 577 000	55 000	98 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 016 000	0	0	0
Expenditure	3 961 000	43 000	1 000	1 000
Operating Profit	2 056 000	−43 000	−1 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	119 000	1 000	0	0
Financial Balance	−118 000	−1 000	0	0
Earnings Before Tax	1 939 000	−43 000	−1 000	−1 000
Tax	417 000	0	0	0
Net Income	1 522 000	−43 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	478 000	0	0	0
Total Current Assets	5 862 000	787 000	119 000	120 000
Total Assets	6 340 000	787 000	119 000	120 000
Total Retained Equity	1 477 000	−45 000	−2 000	−74 000
Total Equity	1 577 000	55 000	98 000	99 000
Total Long-Term Debt	2 536 000	686 000	0	0
Total Current Debt	2 227 000	47 000	21 000	21 000
Total Equity and Debt	6 340 000	787 000	119 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 016 000	0	0	0
Other Income	0	0	0	0
Revenue	6 016 000	0	0	0
Cost of Goods Sold	3 004 000	0	0	0
Salary Costs	629 000	0	0	0
Depreciation	66 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 961 000	43 000	1 000	1 000
Operating Profit	2 056 000	−43 000	−1 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	119 000	1 000	0	0
Financial Balance	−118 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	1 522 000	−43 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	478 000	0	0	0
Total Tangible Assets	478 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	478 000	0	0	0
Stock	219 000	759 000	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	28 000	5 000	6 000
Total Current Assets	5 862 000	787 000	119 000	120 000
Total Assets	6 340 000	787 000	119 000	120 000
Total Equity	1 577 000	55 000	98 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 536 000	686 000	0	0
Creditors	970 000	47 000	0	0
Unpaid Taxes	72 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	995 000	0	21 000	21 000
Total Current Debt	2 227 000	47 000	21 000	21 000
Total Equity and Debt	6 340 000	787 000	119 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,51 %	−78,18 %	−1,02 %	−1,01 %
Debt-to-Equity Ratio	1,61	12,47	0	0
Operating Profit Margin	34,18 %	-	-	-
Current Ratio	2,63	16,74	5,67	5,71
Quick Ratio	2,92	−1,11	5,67	5,71
Equity Ratio	0,25	0,07	0,82	0,83
Gross Profit Margin	50,07 %	-	-	-