BEISFJORDVN 40 AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

17,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	78 000	73 000	71 000
Net Income	55 000	41 000	45 000	43 000
Total Assets	435 000	382 000	335 000	290 000
Total Equity	418 000	362 000	322 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	78 000	73 000	71 000
Expenditure	13 000	26 000	16 000	15 000
Operating Profit	71 000	52 000	58 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	71 000	52 000	58 000	55 000
Tax	16 000	11 000	13 000	12 000
Net Income	55 000	41 000	45 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	134 000	134 000	134 000
Total Current Assets	301 000	248 000	202 000	156 000
Total Assets	435 000	382 000	335 000	290 000
Total Retained Equity	388 000	332 000	292 000	247 000
Total Equity	418 000	362 000	322 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	20 000	13 000	13 000
Total Equity and Debt	435 000	382 000	335 000	290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	78 000	73 000	71 000
Revenue	84 000	78 000	73 000	71 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	26 000	16 000	15 000
Operating Profit	71 000	52 000	58 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	55 000	41 000	45 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	134 000	134 000	134 000	134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	134 000	134 000	134 000	134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	134 000	134 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	248 000	202 000	156 000
Total Current Assets	301 000	248 000	202 000	156 000
Total Assets	435 000	382 000	335 000	290 000
Total Equity	418 000	362 000	322 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	8 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	20 000	13 000	13 000
Total Equity and Debt	435 000	382 000	335 000	290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	11,33 %	13,98 %	15,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,52 %	66,67 %	79,45 %	77,46 %
Current Ratio	17,71	12,4	15,54	12
Quick Ratio	17,71	12,4	15,54	12
Equity Ratio	0,96	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %