company

SAMEIET NOBELS GATE 29

0158 OSLO

Finances

Share Ownership

Return on Equity

−112,93 %

Current Ratio

5,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	641 000	890 000	617 000	849 000
Net Income	−166 000	215 000	−46 000	33 000
Total Assets	181 000	329 000	144 000	175 000
Total Equity	147 000	313 000	98 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	641 000	890 000	617 000	849 000
Expenditure	819 000	675 000	663 000	817 000
Operating Profit	−178 000	215 000	−46 000	33 000
Financial Income	11 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	1 000
Earnings Before Tax	−166 000	215 000	−46 000	33 000
Tax	0	0	0	0
Net Income	−166 000	215 000	−46 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	181 000	329 000	144 000	175 000
Total Assets	181 000	329 000	144 000	175 000
Total Retained Equity	147 000	313 000	98 000	144 000
Total Equity	147 000	313 000	98 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	16 000	46 000	30 000
Total Equity and Debt	181 000	329 000	144 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	632 000	0	0	0
Other Income	8 000	890 000	617 000	849 000
Revenue	641 000	890 000	617 000	849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	41 000	40 000	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	819 000	675 000	663 000	817 000
Operating Profit	−178 000	215 000	−46 000	33 000
Financial Income	11 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−166 000	215 000	−46 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	283 000	100 000	131 000
Total Current Assets	181 000	329 000	144 000	175 000
Total Assets	181 000	329 000	144 000	175 000
Total Equity	147 000	313 000	98 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	16 000	2 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	44 000	20 000
Total Current Debt	34 000	16 000	46 000	30 000
Total Equity and Debt	181 000	329 000	144 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,93 %	68,69 %	−46,94 %	22,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,77 %	24,16 %	−7,46 %	3,89 %
Current Ratio	5,32	20,56	3,13	5,83
Quick Ratio	5,32	20,56	3,13	5,83
Equity Ratio	0,81	0,95	0,68	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English