BLOMSTERTRANSPORT AS

0670 OSLO

Finances

Share Ownership

Return on Equity

20,95 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	997 000	1 319 000	817 000	1 479 000
Net Income	31 000	106 000	−108 000	16 000
Total Assets	203 000	175 000	44 000	272 000
Total Equity	148 000	116 000	11 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	997 000	1 319 000	817 000	1 479 000
Expenditure	956 000	1 212 000	926 000	1 463 000
Operating Profit	41 000	106 000	−109 000	17 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	43 000	106 000	−110 000	18 000
Tax	12 000	1 000	−2 000	2 000
Net Income	31 000	106 000	−108 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	21 000	40 000	58 000
Total Current Assets	200 000	153 000	4 000	214 000
Total Assets	203 000	175 000	44 000	272 000
Total Retained Equity	118 000	86 000	−19 000	89 000
Total Equity	148 000	116 000	11 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	58 000	33 000	153 000
Total Equity and Debt	203 000	175 000	44 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	997 000	1 319 000	817 000	1 479 000
Other Income	0	0	0	0
Revenue	997 000	1 319 000	817 000	1 479 000
Cost of Goods Sold	3 000	992 000	746 000	1 105 000
Salary Costs	9 000	0	3 000	32 000
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	956 000	1 212 000	926 000	1 463 000
Operating Profit	41 000	106 000	−109 000	17 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	31 000	106 000	−108 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	21 000	40 000	58 000
Total Tangible Assets	3 000	21 000	40 000	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	21 000	40 000	58 000
Stock	0	0	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	191 000	153 000	3 000	91 000
Total Current Assets	200 000	153 000	4 000	214 000
Total Assets	203 000	175 000	44 000	272 000
Total Equity	148 000	116 000	11 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	30 000	146 000
Unpaid Taxes	19 000	39 000	0	3 000
Dividends	0	0	0	0
Other Current Debt	20 000	17 000	3 000	3 000
Total Current Debt	55 000	58 000	33 000	153 000
Total Equity and Debt	203 000	175 000	44 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,95 %	91,38 %	−981,82 %	13,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,11 %	8,04 %	−13,34 %	1,15 %
Current Ratio	3,64	2,64	0,12	1,4
Quick Ratio	3,64	2,64	0,14	1,45
Equity Ratio	0,73	0,66	0,25	0,44
Gross Profit Margin	99,7 %	24,79 %	8,69 %	25,29 %