DINPSYKOLOG.NO AS

0165 OSLO

Finances

Share Ownership

Return on Equity

26,92 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 658 000	1 709 000	1 433 000	1 853 000
Net Income	534 000	282 000	202 000	161 000
Total Assets	2 231 000	1 615 000	1 344 000	2 026 000
Total Equity	1 984 000	1 449 000	1 168 000	966 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 658 000	1 709 000	1 433 000	1 853 000
Expenditure	973 000	1 348 000	1 175 000	1 248 000
Operating Profit	685 000	361 000	259 000	605 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	311 000
Financial Balance	0	0	0	−311 000
Earnings Before Tax	685 000	361 000	259 000	294 000
Tax	151 000	79 000	57 000	133 000
Net Income	534 000	282 000	202 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 231 000	1 615 000	1 344 000	2 026 000
Total Assets	2 231 000	1 615 000	1 344 000	2 026 000
Total Retained Equity	1 954 000	1 419 000	1 138 000	936 000
Total Equity	1 984 000	1 449 000	1 168 000	966 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	166 000	177 000	1 060 000
Total Equity and Debt	2 231 000	1 615 000	1 344 000	2 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 709 000	1 433 000	1 853 000
Other Income	116 000	0	0	0
Revenue	1 658 000	1 709 000	1 433 000	1 853 000
Cost of Goods Sold	119 000	0	0	0
Salary Costs	456 000	955 000	808 000	831 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	973 000	1 348 000	1 175 000	1 248 000
Operating Profit	685 000	361 000	259 000	605 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	311 000
Financial Balance	0	0	0	−311 000
Dividends	0	0	0	0
Net Income	534 000	282 000	202 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	189 000	189 000
Total Investments	0	0	0	0
Cash, Bank	2 139 000	1 505 000	354 000	951 000
Total Current Assets	2 231 000	1 615 000	1 344 000	2 026 000
Total Assets	2 231 000	1 615 000	1 344 000	2 026 000
Total Equity	1 984 000	1 449 000	1 168 000	966 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	0	9 000
Unpaid Taxes	70 000	0	47 000	10 000
Dividends	0	0	0	0
Other Current Debt	27 000	75 000	73 000	909 000
Total Current Debt	248 000	166 000	177 000	1 060 000
Total Equity and Debt	2 231 000	1 615 000	1 344 000	2 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,92 %	19,46 %	17,29 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,31 %	21,12 %	18,07 %	32,65 %
Current Ratio	9	9,73	7,59	1,91
Quick Ratio	9	9,73	−112	2,33
Equity Ratio	0,89	0,9	0,87	0,48
Gross Profit Margin	92,82 %	100 %	100 %	100 %