AMUNDRUD EIENDOM AS

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

276,47 %

Current Ratio

0,46

Debt-to-Equity Ratio

−133,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	389 000	357 000	336 000
Net Income	−47 000	−16 000	6 000	−54 000
Total Assets	2 436 000	2 617 000	2 683 000	2 873 000
Total Equity	−17 000	30 000	47 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	389 000	357 000	336 000
Expenditure	345 000	327 000	253 000	298 000
Operating Profit	31 000	62 000	104 000	37 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	96 000	87 000	101 000	111 000
Financial Balance	−92 000	−83 000	−97 000	−107 000
Earnings Before Tax	−61 000	−21 000	7 000	−69 000
Tax	−13 000	−5 000	2 000	−15 000
Net Income	−47 000	−16 000	6 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 350 000	2 505 000	2 635 000	2 820 000
Total Current Assets	85 000	112 000	49 000	53 000
Total Assets	2 436 000	2 617 000	2 683 000	2 873 000
Total Retained Equity	−417 000	−370 000	−353 000	−359 000
Total Equity	−17 000	30 000	47 000	41 000
Total Long-Term Debt	2 269 000	2 426 000	2 584 000	2 741 000
Total Current Debt	183 000	160 000	53 000	91 000
Total Equity and Debt	2 436 000	2 617 000	2 683 000	2 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	45 000	37 000	50 000
Other Income	340 000	343 000	320 000	286 000
Revenue	376 000	389 000	357 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	176 000	193 000	191 000	191 000
Impairment	0	0	0	0
Expenditure	345 000	327 000	253 000	298 000
Operating Profit	31 000	62 000	104 000	37 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	96 000	87 000	101 000	111 000
Financial Balance	−92 000	−83 000	−97 000	−107 000
Dividends	0	0	0	0
Net Income	−47 000	−16 000	6 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	152 000	131 000	107 000	101 000
Real Eastate	2 193 000	2 369 000	2 523 000	2 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 193 000	2 369 000	2 523 000	2 714 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	2 350 000	2 505 000	2 635 000	2 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	45 000	35 000	29 000
Total Current Assets	85 000	112 000	49 000	53 000
Total Assets	2 436 000	2 617 000	2 683 000	2 873 000
Total Equity	−17 000	30 000	47 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 269 000	2 426 000	2 584 000	2 741 000
Creditors	16 000	0	2 000	5 000
Unpaid Taxes	5 000	0	8 000	5 000
Dividends	0	0	0	0
Other Current Debt	154 000	141 000	36 000	81 000
Total Current Debt	183 000	160 000	53 000	91 000
Total Equity and Debt	2 436 000	2 617 000	2 683 000	2 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	276,47 %	−53,33 %	12,77 %	−131,71 %
Debt-to-Equity Ratio	−133,47	80,87	54,98	66,85
Operating Profit Margin	8,24 %	15,94 %	29,13 %	11,01 %
Current Ratio	0,46	0,7	0,92	0,58
Quick Ratio	0,46	0,7	0,92	0,58
Equity Ratio	−0,01	0,01	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %