FAUSKE GARTNERI EIENDOM AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

7,07 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	915 000	906 000	867 000	855 000
Net Income	191 000	156 000	260 000	222 000
Total Assets	5 551 000	5 516 000	5 779 000	5 850 000
Total Equity	2 702 000	2 511 000	2 355 000	2 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	915 000	906 000	867 000	855 000
Expenditure	520 000	577 000	376 000	384 000
Operating Profit	395 000	330 000	491 000	471 000
Financial Income	7 000	7 000	0	0
Financial Costs	119 000	102 000	135 000	160 000
Financial Balance	−112 000	−95 000	−135 000	−160 000
Earnings Before Tax	284 000	235 000	356 000	311 000
Tax	93 000	79 000	96 000	89 000
Net Income	191 000	156 000	260 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 562 000	4 850 000	5 139 000	5 046 000
Total Current Assets	989 000	666 000	640 000	804 000
Total Assets	5 551 000	5 516 000	5 779 000	5 850 000
Total Retained Equity	1 284 000	1 093 000	937 000	677 000
Total Equity	2 702 000	2 511 000	2 355 000	2 095 000
Total Long-Term Debt	2 412 000	2 717 000	3 022 000	3 327 000
Total Current Debt	436 000	288 000	401 000	428 000
Total Equity and Debt	5 551 000	5 516 000	5 779 000	5 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	915 000	906 000	867 000	855 000
Revenue	915 000	906 000	867 000	855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	289 000	289 000	257 000	247 000
Impairment	0	0	0	0
Expenditure	520 000	577 000	376 000	384 000
Operating Profit	395 000	330 000	491 000	471 000
Financial Income	7 000	7 000	0	0
Financial Costs	119 000	102 000	135 000	160 000
Financial Balance	−112 000	−95 000	−135 000	−160 000
Dividends	0	0	0	0
Net Income	191 000	156 000	260 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 562 000	4 850 000	5 139 000	5 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 562 000	4 850 000	5 139 000	5 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 562 000	4 850 000	5 139 000	5 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	62 000	41 000	107 000
Total Current Assets	989 000	666 000	640 000	804 000
Total Assets	5 551 000	5 516 000	5 779 000	5 850 000
Total Equity	2 702 000	2 511 000	2 355 000	2 095 000
Short-Term Group Debt	147 000	147 000	147 000	147 000
Total Long-Term Debt	2 412 000	2 717 000	3 022 000	3 327 000
Creditors	64 000	54 000	51 000	49 000
Unpaid Taxes	51 000	0	0	31 000
Dividends	0	0	0	0
Other Current Debt	81 000	7 000	107 000	112 000
Total Current Debt	436 000	288 000	401 000	428 000
Total Equity and Debt	5 551 000	5 516 000	5 779 000	5 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	6,21 %	11,04 %	10,6 %
Debt-to-Equity Ratio	0,89	1,08	1,28	1,59
Operating Profit Margin	43,17 %	36,42 %	56,63 %	55,09 %
Current Ratio	2,27	2,31	1,6	1,88
Quick Ratio	2,27	2,31	1,6	1,88
Equity Ratio	0,49	0,46	0,41	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %