company

RESPONDO AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

25,25 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	0	0	0
Net Income	−733 000	−1 455 000	−376 000	−119 000
Total Assets	590 000	24 000	740 000	53 000
Total Equity	−2 903 000	−2 170 000	−716 000	−340 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	0	0	0
Expenditure	1 001 000	1 372 000	323 000	106 000
Operating Profit	−641 000	−1 372 000	−323 000	−106 000
Financial Income	0	0	0	0
Financial Costs	92 000	82 000	53 000	13 000
Financial Balance	−92 000	−82 000	−53 000	−13 000
Earnings Before Tax	−733 000	−1 455 000	−376 000	−119 000
Tax	0	0	0	0
Net Income	−733 000	−1 455 000	−376 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	590 000	24 000	740 000	53 000
Total Assets	590 000	24 000	740 000	53 000
Total Retained Equity	−2 933 000	−2 200 000	−746 000	−370 000
Total Equity	−2 903 000	−2 170 000	−716 000	−340 000
Total Long-Term Debt	2 007 000	1 790 000	1 423 000	360 000
Total Current Debt	1 486 000	404 000	33 000	33 000
Total Equity and Debt	590 000	24 000	740 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	0	0	0
Other Income	0	0	0	0
Revenue	360 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	536 000	0	5 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 001 000	1 372 000	323 000	106 000
Operating Profit	−641 000	−1 372 000	−323 000	−106 000
Financial Income	0	0	0	0
Financial Costs	92 000	82 000	53 000	13 000
Financial Balance	−92 000	−82 000	−53 000	−13 000
Dividends	0	0	0	0
Net Income	−733 000	−1 455 000	−376 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	4 000	3 000	3 000
Total Current Assets	590 000	24 000	740 000	53 000
Total Assets	590 000	24 000	740 000	53 000
Total Equity	−2 903 000	−2 170 000	−716 000	−340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 007 000	1 790 000	1 423 000	360 000
Creditors	15 000	0	22 000	22 000
Unpaid Taxes	34 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 437 000	404 000	11 000	11 000
Total Current Debt	1 486 000	404 000	33 000	33 000
Total Equity and Debt	590 000	24 000	740 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,25 %	67,05 %	52,51 %	35 %
Debt-to-Equity Ratio	−0,69	−0,82	−1,99	−1,06
Operating Profit Margin	−178,06 %	-	-	-
Current Ratio	0,4	0,06	22,42	1,61
Quick Ratio	0,4	0,06	22,42	1,61
Equity Ratio	−4,92	−90,42	−0,97	−6,42
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English