WILBERG ATRIUM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

6,75 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 579 000	17 065 000	14 362 000	16 239 000
Net Income	7 261 000	8 942 000	7 316 000	6 344 000
Total Assets	127 172 000	129 497 000	135 477 000	134 982 000
Total Equity	107 550 000	106 438 000	109 851 000	121 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 579 000	17 065 000	14 362 000	16 239 000
Expenditure	6 074 000	5 444 000	4 907 000	7 939 000
Operating Profit	9 504 000	11 621 000	9 455 000	8 300 000
Financial Income	12 000	40 000	34 000	13 000
Financial Costs	207 000	197 000	109 000	180 000
Financial Balance	−195 000	−157 000	−75 000	−167 000
Earnings Before Tax	9 309 000	11 464 000	9 380 000	8 133 000
Tax	2 048 000	2 522 000	2 064 000	1 789 000
Net Income	7 261 000	8 942 000	7 316 000	6 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 663 000	128 142 000	134 472 000	132 833 000
Total Current Assets	1 509 000	1 356 000	1 005 000	2 149 000
Total Assets	127 172 000	129 497 000	135 477 000	134 982 000
Total Retained Equity	1 112 000	0	582 000	12 266 000
Total Equity	107 550 000	106 438 000	109 851 000	121 534 000
Total Long-Term Debt	10 916 000	8 564 000	5 522 000	12 514 000
Total Current Debt	8 706 000	14 495 000	20 105 000	933 000
Total Equity and Debt	127 172 000	129 497 000	135 477 000	134 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 832 000	13 202 000	12 896 000	11 754 000
Other Income	2 747 000	3 863 000	1 466 000	4 484 000
Revenue	15 579 000	17 065 000	14 362 000	16 239 000
Cost of Goods Sold	2 833 000	2 287 000	1 633 000	4 678 000
Salary Costs	0	0	0	0
Depreciation	2 543 000	2 423 000	2 415 000	2 153 000
Impairment	0	0	0	0
Expenditure	6 074 000	5 444 000	4 907 000	7 939 000
Operating Profit	9 504 000	11 621 000	9 455 000	8 300 000
Financial Income	12 000	40 000	34 000	13 000
Financial Costs	207 000	197 000	109 000	180 000
Financial Balance	−195 000	−157 000	−75 000	−167 000
Dividends	0	0	0	0
Net Income	7 261 000	8 942 000	7 316 000	6 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 082 000	2 120 000	2 158 000	2 195 000
Real Eastate	123 060 000	125 471 000	127 826 000	130 027 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	521 000	551 000	581 000	611 000
Total Tangible Assets	123 581 000	126 022 000	128 407 000	130 637 000
Total Fiancial Fixed Assets	0	0	3 908 000	0
Total Fixed Assets	125 663 000	128 142 000	134 472 000	132 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	622 000	550 000	1 712 000
Total Current Assets	1 509 000	1 356 000	1 005 000	2 149 000
Total Assets	127 172 000	129 497 000	135 477 000	134 982 000
Total Equity	107 550 000	106 438 000	109 851 000	121 534 000
Short-Term Group Debt	7 884 000	14 000 000	19 000 000	0
Total Long-Term Debt	10 916 000	8 564 000	5 522 000	12 514 000
Creditors	816 000	368 000	191 000	548 000
Unpaid Taxes	0	89 000	65 000	284 000
Dividends	0	0	0	0
Other Current Debt	7 000	39 000	849 000	101 000
Total Current Debt	8 706 000	14 495 000	20 105 000	933 000
Total Equity and Debt	127 172 000	129 497 000	135 477 000	134 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,75 %	8,4 %	6,66 %	5,22 %
Debt-to-Equity Ratio	0,1	0,08	0,05	0,1
Operating Profit Margin	61,01 %	68,1 %	65,83 %	51,11 %
Current Ratio	0,17	0,09	0,05	2,3
Quick Ratio	0,17	0,09	0,05	2,3
Equity Ratio	0,85	0,82	0,81	0,9
Gross Profit Margin	81,82 %	86,6 %	88,63 %	71,19 %

Rotate your device to see the full table