WILDENSKY AS

0874 OSLO

Finances

Return on Equity

10,05 %

Current Ratio

45,78

Debt-to-Equity Ratio

−21,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−47 000	−19 000	−13 000
Total Assets	4 217 000	4 211 000	4 254 000	4 264 000
Total Equity	−199 000	−179 000	−132 000	−113 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	47 000	19 000	13 000
Operating Profit	−24 000	−47 000	−19 000	−13 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−26 000	−47 000	−19 000	−13 000
Tax	−6 000	0	0	0
Net Income	−20 000	−47 000	−19 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	0	0	0
Total Current Assets	4 212 000	4 211 000	4 254 000	4 264 000
Total Assets	4 217 000	4 211 000	4 254 000	4 264 000
Total Retained Equity	−229 000	−209 000	−162 000	−143 000
Total Equity	−199 000	−179 000	−132 000	−113 000
Total Long-Term Debt	4 324 000	4 324 000	4 324 000	4 324 000
Total Current Debt	92 000	66 000	61 000	52 000
Total Equity and Debt	4 217 000	4 211 000	4 254 000	4 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	47 000	19 000	13 000
Operating Profit	−24 000	−47 000	−19 000	−13 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−20 000	−47 000	−19 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	0	0	0
Stock	0	0	0	0
Total Investments	4 200 000	4 200 000	4 200 000	4 200 000
Cash, Bank	1 000	1 000	4 000	0
Total Current Assets	4 212 000	4 211 000	4 254 000	4 264 000
Total Assets	4 217 000	4 211 000	4 254 000	4 264 000
Total Equity	−199 000	−179 000	−132 000	−113 000
Short-Term Group Debt	54 000	29 000	29 000	0
Total Long-Term Debt	4 324 000	4 324 000	4 324 000	4 324 000
Creditors	13 000	30 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	7 000	17 000	52 000
Total Current Debt	92 000	66 000	61 000	52 000
Total Equity and Debt	4 217 000	4 211 000	4 254 000	4 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,05 %	26,26 %	14,39 %	11,5 %
Debt-to-Equity Ratio	−21,73	−24,16	−32,76	−38,27
Operating Profit Margin	-	-	-	-
Current Ratio	45,78	63,8	69,74	82
Quick Ratio	45,78	63,8	69,74	82
Equity Ratio	−0,05	−0,04	−0,03	−0,03
Gross Profit Margin	-	-	-	-