ABSTEIRO AS

8402 SORTLAND

Finances

Share Ownership

Return on Equity

12,91 %

Current Ratio

1,31

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 112 000	1 116 000	1 142 000
Net Income	427 000	491 000	456 000	244 000
Total Assets	10 665 000	11 512 000	11 365 000	11 296 000
Total Equity	3 307 000	3 229 000	2 737 000	2 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 112 000	1 116 000	1 142 000
Expenditure	304 000	296 000	308 000	538 000
Operating Profit	809 000	816 000	808 000	604 000
Financial Income	0	0	0	0
Financial Costs	262 000	185 000	224 000	289 000
Financial Balance	−262 000	−185 000	−224 000	−289 000
Earnings Before Tax	547 000	632 000	584 000	316 000
Tax	120 000	140 000	129 000	72 000
Net Income	427 000	491 000	456 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 584 000	9 662 000	9 851 000	10 040 000
Total Current Assets	1 081 000	1 850 000	1 514 000	1 256 000
Total Assets	10 665 000	11 512 000	11 365 000	11 296 000
Total Retained Equity	2 799 000	2 721 000	2 230 000	1 774 000
Total Equity	3 307 000	3 229 000	2 737 000	2 282 000
Total Long-Term Debt	6 534 000	6 887 000	7 238 000	8 491 000
Total Current Debt	824 000	1 397 000	1 390 000	524 000
Total Equity and Debt	10 665 000	11 512 000	11 365 000	11 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 112 000	1 112 000	1 116 000	1 142 000
Other Income	0	0	0	0
Revenue	1 112 000	1 112 000	1 116 000	1 142 000
Cost of Goods Sold	0	0	4 000	30 000
Salary Costs	0	0	0	0
Depreciation	192 000	189 000	189 000	189 000
Impairment	0	0	0	0
Expenditure	304 000	296 000	308 000	538 000
Operating Profit	809 000	816 000	808 000	604 000
Financial Income	0	0	0	0
Financial Costs	262 000	185 000	224 000	289 000
Financial Balance	−262 000	−185 000	−224 000	−289 000
Dividends	0	0	0	0
Net Income	427 000	491 000	456 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 566 000	9 644 000	9 833 000	10 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	9 584 000	9 662 000	9 851 000	10 040 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 584 000	9 662 000	9 851 000	10 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	12 000	9 000	135 000
Total Current Assets	1 081 000	1 850 000	1 514 000	1 256 000
Total Assets	10 665 000	11 512 000	11 365 000	11 296 000
Total Equity	3 307 000	3 229 000	2 737 000	2 282 000
Short-Term Group Debt	711 000	1 187 000	1 217 000	235 000
Total Long-Term Debt	6 534 000	6 887 000	7 238 000	8 491 000
Creditors	11 000	16 000	3 000	191 000
Unpaid Taxes	45 000	45 000	39 000	8 000
Dividends	0	0	0	0
Other Current Debt	57 000	34 000	31 000	51 000
Total Current Debt	824 000	1 397 000	1 390 000	524 000
Total Equity and Debt	10 665 000	11 512 000	11 365 000	11 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,91 %	15,21 %	16,66 %	10,69 %
Debt-to-Equity Ratio	1,98	2,13	2,64	3,72
Operating Profit Margin	72,75 %	73,38 %	72,4 %	52,89 %
Current Ratio	1,31	1,32	1,09	2,4
Quick Ratio	1,31	1,32	1,09	2,4
Equity Ratio	0,31	0,28	0,24	0,2
Gross Profit Margin	100 %	100 %	99,64 %	97,37 %